Cathay Financial Holding Co., Ltd. (LUX: CATFH)
Luxembourg
· Delayed Price · Currency is EUR · Price in USD21.00
0.00 (0.00%)
At close: Dec 24, 2024
Cathay Financial Holding Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 94,494 | 50,929 | 37,359 | 139,514 | 74,579 | 62,757 | Upgrade
|
| Depreciation & Amortization | 7,461 | 7,609 | 6,637 | 6,576 | 6,611 | 6,427 | Upgrade
|
| Other Amortization | 1,088 | 1,027 | 906.57 | 822.09 | 747.89 | 671.05 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2,701 | -168.53 | -427.34 | -13.73 | 551.99 | -9.65 | Upgrade
|
| Gain (Loss) on Sale of Investments | -240,596 | -120,595 | 463,722 | -192,377 | -268,690 | -224,742 | Upgrade
|
| Stock-Based Compensation | - | 16.54 | 678.02 | - | - | 287.68 | Upgrade
|
| Change in Accounts Receivable | -70,149 | -25,834 | -3,122 | -12,366 | -7,129 | -23,744 | Upgrade
|
| Reinsurance Recoverable | -4,371 | 119.55 | -3,493 | -2,646 | -918.05 | -506.85 | Upgrade
|
| Change in Accounts Payable | 10,497 | 11,374 | -6,578 | 8,552 | - | - | Upgrade
|
| Change in Other Net Operating Assets | -624,809 | -399,183 | -458,243 | -33,461 | -26,266 | -325,097 | Upgrade
|
| Other Operating Activities | 252,524 | 239,022 | 136,395 | 279,106 | 452,491 | 498,923 | Upgrade
|
| Operating Cash Flow | 42,005 | -59,250 | -26,255 | 72,516 | 196,186 | 170,846 | Upgrade
|
| Operating Cash Flow Growth | 3.49% | - | - | -63.04% | 14.83% | - | Upgrade
|
| Capital Expenditures | -4,266 | -4,566 | -4,180 | -2,729 | -2,372 | -2,448 | Upgrade
|
| Sale of Property, Plant & Equipment | 156.38 | 32.43 | 918.92 | 1.61 | 11.98 | 43.48 | Upgrade
|
| Purchase / Sale of Intangible Assets | -828.44 | -614.08 | -702.04 | -733.32 | -510.89 | -765.44 | Upgrade
|
| Cash Acquisitions | - | -238.29 | -415.96 | - | -152.5 | - | Upgrade
|
| Investment in Securities | -2,345 | -4,788 | -3,500 | -634.25 | -761.99 | 495.09 | Upgrade
|
| Other Investing Activities | 31,456 | 35,382 | -36,782 | 2,662 | -4,673 | 17,302 | Upgrade
|
| Investing Cash Flow | -897.16 | 12,992 | -52,826 | -12,892 | -15,166 | 1,076 | Upgrade
|
| Short-Term Debt Issued | - | 2,650 | 10,410 | 24,021 | - | - | Upgrade
|
| Long-Term Debt Issued | - | 54,204 | 4,292 | - | 31,076 | 31,911 | Upgrade
|
| Total Debt Issued | 113,658 | 56,854 | 14,702 | 24,021 | 31,076 | 31,911 | Upgrade
|
| Total Debt Repaid | -20,156 | -12,017 | -13,165 | -8,548 | -16,670 | -12,328 | Upgrade
|
| Net Debt Issued (Repaid) | 93,502 | 44,836 | 1,536 | 15,472 | 14,406 | 19,583 | Upgrade
|
| Issuance of Common Stock | - | - | 52,500 | - | - | 21,210 | Upgrade
|
| Common Dividends Paid | -29,338 | -13,202 | -46,092 | -32,923 | -26,338 | - | Upgrade
|
| Preferred Dividends Paid | -3,404 | -3,391 | -3,391 | -3,391 | -3,391 | - | Upgrade
|
| Common & Preferred Dividends Paid | - | - | - | - | - | -21,513 | Upgrade
|
| Total Dividends Paid | -32,743 | -16,593 | -49,483 | -36,314 | -29,729 | -21,513 | Upgrade
|
| Other Financing Activities | -1,726 | -1,442 | 2,037 | -4,171 | -10,339 | 1,174 | Upgrade
|
| Financing Cash Flow | 59,034 | 26,801 | 6,590 | -25,013 | -25,662 | 20,454 | Upgrade
|
| Foreign Exchange Rate Adjustments | -1,288 | 1,305 | 1,053 | -394.14 | -748.35 | 40.2 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | - | -0.2 | - | Upgrade
|
| Net Cash Flow | 98,854 | -18,152 | -71,438 | 34,217 | 154,610 | 192,416 | Upgrade
|
| Free Cash Flow | 37,740 | -63,816 | -30,435 | 69,787 | 193,815 | 168,398 | Upgrade
|
| Free Cash Flow Growth | 6.78% | - | - | -63.99% | 15.09% | - | Upgrade
|
| Free Cash Flow Margin | 3.74% | -7.57% | -6.18% | 6.40% | 17.15% | 15.96% | Upgrade
|
| Free Cash Flow Per Share | 2.57 | -4.35 | -2.31 | 5.30 | 14.72 | 13.35 | Upgrade
|
| Cash Interest Paid | 68,384 | 57,650 | 22,616 | 14,416 | 19,318 | 25,062 | Upgrade
|
| Cash Income Tax Paid | 54.88 | 6,891 | 10,946 | 33,116 | 7,309 | 4,024 | Upgrade
|
| Levered Free Cash Flow | 332,560 | -579,452 | 198,500 | 270,861 | 328,677 | 67,146 | Upgrade
|
| Unlevered Free Cash Flow | 374,821 | -540,735 | 213,723 | 278,943 | 339,502 | 82,079 | Upgrade
|
| Change in Net Working Capital | -225,401 | 598,641 | -352,172 | -120,379 | -195,314 | 13,196 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.