Grasim Industries Limited (LUX:GRA99)
Luxembourg
· Delayed Price · Currency is EUR · Price in USD 29.60
-0.60 (-1.99%)
At close: May 30, 2025
Grasim Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 1,078,269 | 970,097 | 902,790 | 736,068 | 764,043 | Upgrade
|
| Other Revenue | 406,510 | 339,688 | 273,481 | 220,943 | - | Upgrade
|
| Revenue | 1,484,779 | 1,309,785 | 1,176,271 | 957,011 | 764,043 | Upgrade
|
| Revenue Growth (YoY) | 13.36% | 11.35% | 22.91% | 25.26% | 1.68% | Upgrade
|
| Cost of Revenue | 625,370 | 544,249 | 512,484 | 395,957 | 286,476 | Upgrade
|
| Gross Profit | 859,409 | 765,536 | 663,787 | 561,055 | 477,567 | Upgrade
|
| Selling, General & Admin | 284,285 | 250,065 | 224,605 | 190,994 | 160,716 | Upgrade
|
| Other Operating Expenses | 292,502 | 243,440 | 223,292 | 164,450 | 130,300 | Upgrade
|
| Operating Expenses | 641,324 | 543,519 | 493,186 | 396,685 | 330,804 | Upgrade
|
| Operating Income | 218,085 | 222,017 | 170,600 | 164,369 | 146,763 | Upgrade
|
| Interest Expense | -125,004 | -92,379 | -59,558 | -46,834 | -56,983 | Upgrade
|
| Interest & Investment Income | - | 5,728 | 4,276 | 2,543 | 1,657 | Upgrade
|
| Earnings From Equity Investments | 2,968 | 886.8 | 2,090 | 3,803 | 1,892 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -121.9 | -345.2 | -1,753 | -73.9 | Upgrade
|
| Other Non Operating Income (Expenses) | 14,590 | 779 | 28,677 | 732.8 | 879.7 | Upgrade
|
| EBT Excluding Unusual Items | 110,639 | 136,909 | 145,739 | 122,863 | 94,135 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -809.9 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 5,744 | 2,634 | 4,467 | 7,543 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 38.1 | - | - | - | Upgrade
|
| Asset Writedown | - | - | -225.8 | -369.4 | -546.2 | Upgrade
|
| Other Unusual Items | -2,389 | -5,694 | -880.3 | -691.1 | -2,607 | Upgrade
|
| Pretax Income | 108,251 | 136,998 | 147,267 | 126,269 | 97,714 | Upgrade
|
| Income Tax Expense | 30,687 | 37,742 | 36,485 | 19,363 | 30,222 | Upgrade
|
| Earnings From Continuing Operations | 77,563 | 99,257 | 110,782 | 106,906 | 67,492 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 5,157 | 2,375 | Upgrade
|
| Net Income to Company | 77,563 | 99,257 | 110,782 | 112,063 | 69,867 | Upgrade
|
| Minority Interest in Earnings | -40,507 | -43,012 | -42,509 | -36,565 | -26,819 | Upgrade
|
| Net Income | 37,057 | 56,245 | 68,273 | 75,498 | 43,048 | Upgrade
|
| Net Income to Common | 37,057 | 56,245 | 68,273 | 75,498 | 43,048 | Upgrade
|
| Net Income Growth | -34.12% | -17.62% | -9.57% | 75.38% | -2.42% | Upgrade
|
| Shares Outstanding (Basic) | 667 | 659 | 657 | 657 | 657 | Upgrade
|
| Shares Outstanding (Diluted) | 668 | 661 | 657 | 658 | 657 | Upgrade
|
| Shares Change (YoY) | 1.08% | 0.51% | -0.06% | 0.06% | 0.07% | Upgrade
|
| EPS (Basic) | 55.57 | 85.29 | 103.98 | 114.97 | 65.57 | Upgrade
|
| EPS (Diluted) | 55.50 | 85.15 | 103.88 | 114.80 | 65.50 | Upgrade
|
| EPS Growth | -34.82% | -18.03% | -9.51% | 75.27% | -2.49% | Upgrade
|
| Free Cash Flow | -343,510 | -302,044 | -247,213 | -15,500 | 114,265 | Upgrade
|
| Free Cash Flow Per Share | -514.48 | -457.25 | -376.15 | -23.57 | 173.86 | Upgrade
|
| Dividend Per Share | 10.000 | 10.000 | 10.000 | 5.000 | 5.000 | Upgrade
|
| Dividend Growth | - | - | 100.00% | - | 25.00% | Upgrade
|
| Gross Margin | 57.88% | 58.45% | 56.43% | 58.63% | 62.51% | Upgrade
|
| Operating Margin | 14.69% | 16.95% | 14.50% | 17.18% | 19.21% | Upgrade
|
| Profit Margin | 2.50% | 4.29% | 5.80% | 7.89% | 5.63% | Upgrade
|
| Free Cash Flow Margin | -23.14% | -23.06% | -21.02% | -1.62% | 14.95% | Upgrade
|
| EBITDA | 282,622 | 267,087 | 211,570 | 201,910 | 184,197 | Upgrade
|
| EBITDA Margin | 19.04% | 20.39% | 17.99% | 21.10% | 24.11% | Upgrade
|
| D&A For EBITDA | 64,537 | 45,070 | 40,970 | 37,541 | 37,434 | Upgrade
|
| EBIT | 218,085 | 222,017 | 170,600 | 164,369 | 146,763 | Upgrade
|
| EBIT Margin | 14.69% | 16.95% | 14.50% | 17.18% | 19.21% | Upgrade
|
| Effective Tax Rate | 28.35% | 27.55% | 24.77% | 15.33% | 30.93% | Upgrade
|
| Revenue as Reported | 1,499,369 | 1,322,426 | 1,212,391 | 965,225 | 774,498 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.