SK hynix Inc. (LUX: HYNSE)

SK hynix Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	57,731,430	32,765,719	44,621,568	42,997,792	31,900,418	26,990,733
Revenue Growth (YoY)	98.17%	-26.57%	3.78%	34.79%	18.19%	-33.27%
Cost of Revenue	34,043,384	33,299,167	28,993,713	24,045,600	21,089,789	18,848,360
Gross Profit	23,688,046	-533,448	15,627,855	18,952,192	10,810,629	8,142,373
Selling, General & Admin	3,179,536	2,773,412	3,562,451	2,157,553	1,721,197	1,619,232
Research & Development	4,142,529	3,750,707	4,474,553	3,551,197	3,111,298	2,855,643
Other Operating Expenses	92,513	85,672	102,035	88,248	-	54,525
Operating Expenses	7,957,489	7,196,865	8,818,438	6,541,852	5,798,005	5,423,194
Operating Income	15,730,557	-7,730,313	6,809,417	12,410,340	5,012,624	2,719,179
Interest Expense	-1,476,863	-1,468,273	-533,114	-259,960	-253,468	-245,440
Interest & Investment Income	326,885	229,821	91,986	32,582	29,197	30,491
Earnings From Equity Investments	9,944	15,061	131,186	162,280	-36,279	22,633
Currency Exchange Gain (Loss)	-98,275	-318,833	-405,228	488,617	-190,409	99,379
Other Non Operating Income (Expenses)	-845,322	-1,095,524	-20,491	569,965	-60,728	-32,284
EBT Excluding Unusual Items	13,646,926	-10,368,061	6,073,756	13,403,824	4,500,937	2,593,958
Gain (Loss) on Sale of Investments	-1,456,169	-1,456,169	-623,923	-3,402	1,763,855	-168,207
Gain (Loss) on Sale of Assets	80,620	175,425	162,641	59,357	-11,211	6,959
Asset Writedown	157,789	-9,011	-1,609,694	-43,792	-16,544	-71
Pretax Income	12,429,166	-11,657,816	4,002,780	13,415,987	6,237,037	2,432,639
Income Tax Expense	2,018,201	-2,520,269	1,761,111	3,799,799	1,478,123	423,561
Earnings From Continuing Operations	10,410,965	-9,137,547	2,241,669	9,616,188	4,758,914	2,009,078
Minority Interest in Earnings	20,136	25,119	-12,109	-13,872	-3,812	-3,103
Net Income	10,431,101	-9,112,428	2,229,560	9,602,316	4,755,102	2,005,975
Net Income to Common	10,431,101	-9,112,428	2,229,560	9,602,316	4,755,102	2,005,975
Net Income Growth	-	-	-76.78%	101.94%	137.05%	-87.09%
Shares Outstanding (Basic)	689	688	688	686	684	684
Shares Outstanding (Diluted)	704	688	688	687	684	684
Shares Change (YoY)	2.39%	0.04%	0.17%	0.37%	0.01%	-2.04%
EPS (Basic)	15150.40	-13243.82	3242.31	13989.16	6951.89	2932.70
EPS (Diluted)	14952.45	-13244.00	3242.00	13984.00	6950.00	2932.00
EPS Growth	-	-	-76.82%	101.21%	137.04%	-86.82%
Free Cash Flow	12,329,594	-4,046,947	-4,229,744	7,311,013	2,245,909	-7,370,508
Free Cash Flow Per Share	17504.98	-5881.75	-6149.66	10647.19	3282.82	-10774.18
Dividend Per Share	2100.000	1200.000	1200.000	1540.000	1170.000	1000.000
Dividend Growth	75.00%	0%	-22.08%	31.62%	17.00%	-33.33%
Gross Margin	41.03%	-1.63%	35.02%	44.08%	33.89%	30.17%
Operating Margin	27.25%	-23.59%	15.26%	28.86%	15.71%	10.07%
Profit Margin	18.07%	-27.81%	5.00%	22.33%	14.91%	7.43%
Free Cash Flow Margin	21.36%	-12.35%	-9.48%	17.00%	7.04%	-27.31%
EBITDA	27,746,751	5,300,545	20,325,873	22,373,319	13,912,265	10,471,123
EBITDA Margin	48.06%	16.18%	45.55%	52.03%	43.61%	38.80%
D&A For EBITDA	12,016,194	13,030,858	13,516,456	9,962,979	8,899,641	7,751,944
EBIT	15,730,557	-7,730,313	6,809,417	12,410,340	5,012,624	2,719,179
EBIT Margin	27.25%	-23.59%	15.26%	28.86%	15.71%	10.07%
Effective Tax Rate	16.24%	-	44.00%	28.32%	23.70%	17.41%
Advertising Expenses	-	83,575	113,401	93,050	95,158	92,792

Source: S&P Capital IQ. Standard template. Financial Sources.