SK hynix Inc. (LUX:HYNSE)

SK hynix Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	84,087,128	66,192,960	32,765,719	44,621,568	42,997,792	31,900,418
Revenue Growth (YoY)	45.65%	102.02%	-26.57%	3.78%	34.79%	18.19%
Cost of Revenue	37,607,160	34,364,814	33,299,167	28,993,713	24,045,600	21,089,789
Gross Profit	46,479,968	31,828,146	-533,448	15,627,855	18,952,192	10,810,629
Selling, General & Admin	5,505,432	3,263,884	2,773,412	3,562,451	2,157,553	1,721,197
Research & Development	4,208,450	4,436,341	3,750,707	4,474,553	3,551,197	3,111,298
Amortization of Goodwill & Intangibles	332,720	256,853	282,685	414,554	526,181	719,652
Other Operating Expenses	87,552	100,974	85,672	102,035	88,248	-
Operating Expenses	10,360,817	8,360,827	7,196,865	8,818,438	6,541,852	5,798,005
Operating Income	36,119,151	23,467,319	-7,730,313	6,809,417	12,410,340	5,012,624
Interest Expense	-849,455	-1,345,239	-1,468,273	-533,114	-259,960	-253,468
Interest & Investment Income	321,120	374,127	229,821	91,986	32,582	29,197
Earnings From Equity Investments	-98,783	-38,245	15,061	131,186	162,280	-36,279
Currency Exchange Gain (Loss)	342,475	268,826	-318,833	-405,228	488,617	-190,409
Other Non Operating Income (Expenses)	3,055,495	-246,040	-2,551,693	-20,491	569,965	-60,728
EBT Excluding Unusual Items	38,890,003	22,480,748	-11,824,230	6,073,756	13,403,824	4,500,937
Gain (Loss) on Sale of Investments	2,125,926	-	-	-623,923	-3,402	1,763,855
Gain (Loss) on Sale of Assets	1,378,545	1,404,849	175,425	162,641	59,357	-11,211
Asset Writedown	-247	-247	-9,011	-1,609,694	-43,792	-16,544
Pretax Income	42,394,227	23,885,350	-11,657,816	4,002,780	13,415,987	6,237,037
Income Tax Expense	6,685,329	4,088,448	-2,520,269	1,761,111	3,799,799	1,478,123
Earnings From Continuing Operations	35,708,898	19,796,902	-9,137,547	2,241,669	9,616,188	4,758,914
Minority Interest in Earnings	-6,114	-8,221	25,119	-12,109	-13,872	-3,812
Net Income	35,702,784	19,788,681	-9,112,428	2,229,560	9,602,316	4,755,102
Net Income to Common	35,702,784	19,788,681	-9,112,428	2,229,560	9,602,316	4,755,102
Net Income Growth	242.27%	-	-	-76.78%	101.94%	137.05%
Shares Outstanding (Basic)	690	689	688	688	686	684
Shares Outstanding (Diluted)	690	710	688	688	687	684
Shares Change (YoY)	-2.04%	3.17%	0.04%	0.17%	0.37%	0.01%
EPS (Basic)	51760.45	28732.11	-13243.82	3242.31	13989.16	6951.89
EPS (Diluted)	50836.24	28418.66	-13244.00	3242.00	13984.00	6950.00
EPS Growth	239.99%	-	-	-76.82%	101.21%	137.04%
Free Cash Flow	20,657,150	13,850,351	-4,046,947	-4,229,744	7,311,013	2,245,909
Free Cash Flow Per Share	29937.90	19512.08	-5881.75	-6149.66	10647.19	3282.82
Dividend Per Share	1904.000	2204.000	1200.000	1200.000	1540.000	1170.000
Dividend Growth	-9.33%	83.67%	-	-22.08%	31.62%	17.00%
Gross Margin	-	48.08%	-1.63%	35.02%	44.08%	33.89%
Operating Margin	42.95%	35.45%	-23.59%	15.26%	28.86%	15.71%
Profit Margin	42.46%	29.89%	-27.81%	5.00%	22.33%	14.91%
Free Cash Flow Margin	24.57%	20.92%	-12.35%	-9.48%	17.00%	7.04%
EBITDA	49,008,310	35,404,634	5,300,545	20,325,873	22,373,319	13,912,265
EBITDA Margin	-	53.49%	16.18%	45.55%	52.03%	43.61%
D&A For EBITDA	12,524,172	11,937,315	13,030,858	13,516,456	9,962,979	8,899,641
EBIT	36,119,151	23,467,319	-7,730,313	6,809,417	12,410,340	5,012,624
EBIT Margin	-	35.45%	-23.59%	15.26%	28.86%	15.71%
Effective Tax Rate	-	17.12%	-	44.00%	28.32%	23.70%
Advertising Expenses	-	123,462	83,575	113,401	93,050	95,158

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.