Panjit International Inc. (LUX: PNJS)
Luxembourg
· Delayed Price · Currency is EUR · Price in USD1.610
+0.010 (0.63%)
At close: Nov 15, 2024
Panjit International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 12,555 | 12,707 | 13,228 | 13,862 | 10,485 | 9,143 | Upgrade
|
| Revenue Growth (YoY) | 0.16% | -3.94% | -4.57% | 32.20% | 14.68% | -19.56% | Upgrade
|
| Cost of Revenue | 9,125 | 9,499 | 9,232 | 9,466 | 8,038 | 7,221 | Upgrade
|
| Gross Profit | 3,430 | 3,208 | 3,996 | 4,396 | 2,447 | 1,922 | Upgrade
|
| Selling, General & Admin | 1,718 | 1,537 | 1,655 | 1,686 | 1,109 | 1,012 | Upgrade
|
| Research & Development | 928.2 | 832.67 | 719.21 | 422.58 | 348.05 | 291.67 | Upgrade
|
| Operating Expenses | 2,652 | 2,374 | 2,365 | 2,106 | 1,455 | 1,293 | Upgrade
|
| Operating Income | 778.35 | 833.73 | 1,631 | 2,289 | 992.08 | 628.41 | Upgrade
|
| Interest Expense | -222.08 | -202.8 | -138.09 | -96.68 | -80.75 | -84.61 | Upgrade
|
| Interest & Investment Income | 203.45 | 180.23 | 149.4 | 113.04 | 110.41 | 66.38 | Upgrade
|
| Earnings From Equity Investments | 144.64 | 104.85 | 114.4 | 49.72 | -25.63 | -19.81 | Upgrade
|
| Currency Exchange Gain (Loss) | -14.03 | -14.03 | 160.01 | 27.82 | -46.5 | -25.58 | Upgrade
|
| Other Non Operating Income (Expenses) | 268.54 | 243.52 | 96.38 | 171.44 | 137.74 | -9.49 | Upgrade
|
| EBT Excluding Unusual Items | 1,159 | 1,146 | 2,013 | 2,555 | 1,087 | 555.29 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -40.92 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -7.96 | -7.96 | 72.79 | -0.13 | 2.66 | 0.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | 26.68 | 26.68 | 0.07 | -21.03 | -15.55 | 52.73 | Upgrade
|
| Asset Writedown | 0.69 | 0.69 | 5.27 | -18.71 | -2.42 | -7.48 | Upgrade
|
| Other Unusual Items | 0.18 | 0.18 | 0.05 | - | - | - | Upgrade
|
| Pretax Income | 1,178 | 1,165 | 2,091 | 2,515 | 1,031 | 600.57 | Upgrade
|
| Income Tax Expense | 143.67 | 152.15 | 333.44 | 536.85 | 130.59 | 97.56 | Upgrade
|
| Earnings From Continuing Operations | 1,035 | 1,013 | 1,758 | 1,978 | 900.54 | 503.01 | Upgrade
|
| Minority Interest in Earnings | -176.02 | -192.17 | -0.27 | -51.06 | -3.11 | 27.2 | Upgrade
|
| Net Income | 858.78 | 820.78 | 1,758 | 1,927 | 897.44 | 530.21 | Upgrade
|
| Net Income to Common | 858.78 | 820.78 | 1,758 | 1,927 | 897.44 | 530.21 | Upgrade
|
| Net Income Growth | 4.03% | -53.30% | -8.79% | 114.72% | 69.26% | -40.54% | Upgrade
|
| Shares Outstanding (Basic) | 382 | 382 | 382 | 340 | 332 | 353 | Upgrade
|
| Shares Outstanding (Diluted) | 383 | 383 | 385 | 342 | 334 | 354 | Upgrade
|
| Shares Change (YoY) | -0.67% | -0.37% | 12.59% | 2.28% | -5.68% | 5.84% | Upgrade
|
| EPS (Basic) | 2.25 | 2.15 | 4.60 | 5.66 | 2.70 | 1.50 | Upgrade
|
| EPS (Diluted) | 2.24 | 2.14 | 4.57 | 5.64 | 2.69 | 1.50 | Upgrade
|
| EPS Growth | 4.51% | -53.17% | -18.97% | 109.67% | 79.33% | -43.75% | Upgrade
|
| Free Cash Flow | -248.31 | 1,009 | -162.58 | -1,568 | 329 | 286.24 | Upgrade
|
| Free Cash Flow Per Share | -0.65 | 2.63 | -0.42 | -4.59 | 0.98 | 0.81 | Upgrade
|
| Dividend Per Share | 1.200 | 1.200 | 3.000 | 3.000 | 1.500 | 1.050 | Upgrade
|
| Dividend Growth | -60.00% | -60.00% | 0% | 100.00% | 42.86% | 88.98% | Upgrade
|
| Gross Margin | 27.32% | 25.25% | 30.21% | 31.71% | 23.34% | 21.02% | Upgrade
|
| Operating Margin | 6.20% | 6.56% | 12.33% | 16.52% | 9.46% | 6.87% | Upgrade
|
| Profit Margin | 6.84% | 6.46% | 13.29% | 13.90% | 8.56% | 5.80% | Upgrade
|
| Free Cash Flow Margin | -1.98% | 7.94% | -1.23% | -11.31% | 3.14% | 3.13% | Upgrade
|
| EBITDA | 1,643 | 1,590 | 2,260 | 2,829 | 1,541 | 1,341 | Upgrade
|
| EBITDA Margin | 13.08% | 12.52% | 17.09% | 20.41% | 14.70% | 14.67% | Upgrade
|
| D&A For EBITDA | 864.16 | 756.6 | 628.94 | 539.08 | 549.25 | 712.6 | Upgrade
|
| EBIT | 778.35 | 833.73 | 1,631 | 2,289 | 992.08 | 628.41 | Upgrade
|
| EBIT Margin | 6.20% | 6.56% | 12.33% | 16.52% | 9.46% | 6.87% | Upgrade
|
| Effective Tax Rate | 12.19% | 13.06% | 15.94% | 21.35% | 12.66% | 16.24% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.