Powerchip Semiconductor Manufacturing Corp. (LUX: PSMCA)
Luxembourg
· Delayed Price · Currency is EUR · Price in USD7.80
+0.15 (1.96%)
At close: Nov 29, 2024
PSMCA Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Revenue | 44,756 | 44,023 | 76,087 | 65,623 | 45,685 | 35,897 | Upgrade
|
| Revenue Growth (YoY) | -5.23% | -42.14% | 15.95% | 43.64% | 27.27% | -28.08% | Upgrade
|
| Cost of Revenue | 42,651 | 38,731 | 40,508 | 38,038 | 34,692 | 32,896 | Upgrade
|
| Gross Profit | 2,105 | 5,292 | 35,579 | 27,585 | 10,992 | 3,001 | Upgrade
|
| Selling, General & Admin | 5,375 | 4,889 | 4,418 | 3,391 | 2,226 | 2,310 | Upgrade
|
| Research & Development | 4,963 | 4,371 | 5,040 | 4,376 | 3,235 | 2,962 | Upgrade
|
| Other Operating Expenses | -407.33 | -841.17 | -165.8 | -133.56 | -183.58 | -171.74 | Upgrade
|
| Operating Expenses | 9,931 | 8,419 | 9,292 | 7,634 | 5,277 | 5,100 | Upgrade
|
| Operating Income | -7,826 | -3,127 | 26,287 | 19,951 | 5,715 | -2,100 | Upgrade
|
| Interest Expense | -1,275 | -623.3 | -692.45 | -688 | -668.19 | -513.09 | Upgrade
|
| Interest & Investment Income | 1,593 | 1,780 | 634.74 | 50.45 | 27.98 | 62.54 | Upgrade
|
| Currency Exchange Gain (Loss) | -29.32 | -82.89 | 711.71 | -228.42 | -294.97 | -55.29 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -3.27 | -9.34 | -9.81 | -9.99 | -10.27 | Upgrade
|
| EBT Excluding Unusual Items | -7,536 | -2,056 | 26,932 | 19,075 | 4,770 | -2,616 | Upgrade
|
| Gain (Loss) on Sale of Assets | 38.61 | -29.87 | 41.15 | 140.04 | 28.75 | 0.95 | Upgrade
|
| Other Unusual Items | -222.96 | - | - | - | - | 1,163 | Upgrade
|
| Pretax Income | -7,721 | -2,086 | 26,973 | 19,215 | 4,799 | -1,452 | Upgrade
|
| Income Tax Expense | -331.06 | -442.5 | 5,338 | 3,122 | 992.6 | 28.3 | Upgrade
|
| Earnings From Continuing Operations | -7,390 | -1,644 | 21,635 | 16,092 | 3,806 | -1,480 | Upgrade
|
| Net Income | -7,390 | -1,644 | 21,635 | 16,092 | 3,806 | -1,480 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | - | 1,163 | Upgrade
|
| Net Income to Common | -7,390 | -1,644 | 21,635 | 16,092 | 3,806 | -2,643 | Upgrade
|
| Net Income Growth | - | - | 34.44% | 322.76% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 4,123 | 4,063 | 3,729 | 3,273 | 3,105 | 2,822 | Upgrade
|
| Shares Outstanding (Diluted) | 4,123 | 4,063 | 4,069 | 3,647 | 3,150 | 2,822 | Upgrade
|
| Shares Change (YoY) | -2.63% | -0.15% | 11.57% | 15.78% | 11.64% | 3.61% | Upgrade
|
| EPS (Basic) | -1.79 | -0.40 | 5.80 | 4.92 | 1.23 | -0.94 | Upgrade
|
| EPS (Diluted) | -1.79 | -0.40 | 5.32 | 4.41 | 1.21 | -0.94 | Upgrade
|
| EPS Growth | - | - | 20.63% | 264.46% | - | - | Upgrade
|
| Free Cash Flow | -23,423 | -46,423 | 13,511 | 14,260 | 6,332 | -10,105 | Upgrade
|
| Free Cash Flow Per Share | -5.68 | -11.43 | 3.32 | 3.91 | 2.01 | -3.58 | Upgrade
|
| Dividend Per Share | - | - | 1.030 | 1.830 | 0.490 | - | Upgrade
|
| Dividend Growth | - | - | -43.72% | 273.47% | - | - | Upgrade
|
| Gross Margin | 4.70% | 12.02% | 46.76% | 42.03% | 24.06% | 8.36% | Upgrade
|
| Operating Margin | -17.49% | -7.10% | 34.55% | 30.40% | 12.51% | -5.85% | Upgrade
|
| Profit Margin | -16.51% | -3.73% | 28.43% | 24.52% | 8.33% | -7.36% | Upgrade
|
| Free Cash Flow Margin | -52.33% | -105.45% | 17.76% | 21.73% | 13.86% | -28.15% | Upgrade
|
| EBITDA | 27.45 | 2,782 | 32,080 | 25,513 | 11,188 | 2,881 | Upgrade
|
| EBITDA Margin | 0.06% | 6.32% | 42.16% | 38.88% | 24.49% | 8.03% | Upgrade
|
| D&A For EBITDA | 7,853 | 5,909 | 5,793 | 5,563 | 5,473 | 4,981 | Upgrade
|
| EBIT | -7,826 | -3,127 | 26,287 | 19,951 | 5,715 | -2,100 | Upgrade
|
| EBIT Margin | -17.49% | -7.10% | 34.55% | 30.40% | 12.51% | -5.85% | Upgrade
|
| Effective Tax Rate | - | - | 19.79% | 16.25% | 20.68% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.