Powerchip Semiconductor Manufacturing Corp. (LUX:PSMCR)
Luxembourg · Delayed Price · Currency is EUR · Price in USD 7.80
+0.15 (1.96%)
At close: Aug 21, 2025
LUX:PSMCR Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2020 |
| 45,177 | 44,726 | 44,023 | 76,087 | 65,623 | 45,685 | Upgrade | |
Revenue Growth (YoY) | 3.84% | 1.60% | -42.14% | 15.95% | 43.64% | 27.27% | Upgrade |
Cost of Revenue | 48,462 | 44,200 | 38,731 | 40,508 | 38,038 | 34,692 | Upgrade |
Gross Profit | -3,285 | 525.43 | 5,292 | 35,579 | 27,585 | 10,992 | Upgrade |
Selling, General & Admin | 2,974 | 4,737 | 4,889 | 4,418 | 3,391 | 2,226 | Upgrade |
Research & Development | 5,250 | 5,084 | 4,371 | 5,040 | 4,376 | 3,235 | Upgrade |
Other Operating Expenses | -4,717 | -1,759 | -841.17 | -165.8 | -133.56 | -183.58 | Upgrade |
Operating Expenses | 3,507 | 8,062 | 8,419 | 9,292 | 7,634 | 5,277 | Upgrade |
Operating Income | -6,792 | -7,537 | -3,127 | 26,287 | 19,951 | 5,715 | Upgrade |
Interest Expense | -1,732 | -1,534 | -623.3 | -692.45 | -688 | -668.19 | Upgrade |
Interest & Investment Income | 1,053 | 1,442 | 1,780 | 634.74 | 50.45 | 27.98 | Upgrade |
Currency Exchange Gain (Loss) | 1,226 | 1,226 | -82.89 | 711.71 | -228.42 | -294.97 | Upgrade |
Other Non Operating Income (Expenses) | -1,922 | -0 | -3.27 | -9.34 | -9.81 | -9.99 | Upgrade |
EBT Excluding Unusual Items | -8,166 | -6,403 | -2,056 | 26,932 | 19,075 | 4,770 | Upgrade |
Gain (Loss) on Sale of Assets | -203.53 | -203.53 | -29.87 | 41.15 | 140.04 | 28.75 | Upgrade |
Other Unusual Items | -225.26 | -225.26 | - | - | - | - | Upgrade |
Pretax Income | -8,595 | -6,832 | -2,086 | 26,973 | 19,215 | 4,799 | Upgrade |
Income Tax Expense | 216.01 | -54.45 | -442.5 | 5,338 | 3,122 | 992.6 | Upgrade |
Earnings From Continuing Operations | -8,811 | -6,777 | -1,644 | 21,635 | 16,092 | 3,806 | Upgrade |
Net Income | -8,811 | -6,777 | -1,644 | 21,635 | 16,092 | 3,806 | Upgrade |
Net Income to Common | -8,811 | -6,777 | -1,644 | 21,635 | 16,092 | 3,806 | Upgrade |
Net Income Growth | - | - | - | 34.44% | 322.76% | - | Upgrade |
Shares Outstanding (Basic) | 4,167 | 4,144 | 4,063 | 3,729 | 3,273 | 3,105 | Upgrade |
Shares Outstanding (Diluted) | 4,167 | 4,144 | 4,063 | 4,069 | 3,647 | 3,150 | Upgrade |
Shares Change (YoY) | 1.57% | 1.98% | -0.15% | 11.57% | 15.78% | 11.64% | Upgrade |
EPS (Basic) | -2.11 | -1.64 | -0.40 | 5.80 | 4.92 | 1.23 | Upgrade |
EPS (Diluted) | -2.12 | -1.64 | -0.40 | 5.32 | 4.41 | 1.21 | Upgrade |
EPS Growth | - | - | - | 20.64% | 264.46% | - | Upgrade |
Free Cash Flow | -9,369 | -17,005 | -46,423 | 13,511 | 14,260 | 6,332 | Upgrade |
Free Cash Flow Per Share | -2.25 | -4.10 | -11.43 | 3.32 | 3.91 | 2.01 | Upgrade |
Dividend Per Share | - | - | - | 1.030 | 1.830 | 0.490 | Upgrade |
Dividend Growth | - | - | - | -43.72% | 273.47% | - | Upgrade |
Gross Margin | -7.27% | 1.18% | 12.02% | 46.76% | 42.03% | 24.06% | Upgrade |
Operating Margin | -15.03% | -16.85% | -7.10% | 34.55% | 30.40% | 12.51% | Upgrade |
Profit Margin | -19.50% | -15.15% | -3.73% | 28.43% | 24.52% | 8.33% | Upgrade |
Free Cash Flow Margin | -20.74% | -38.02% | -105.45% | 17.76% | 21.73% | 13.86% | Upgrade |
EBITDA | 3,356 | 1,313 | 2,782 | 32,080 | 25,513 | 11,188 | Upgrade |
EBITDA Margin | 7.43% | 2.94% | 6.32% | 42.16% | 38.88% | 24.49% | Upgrade |
D&A For EBITDA | 10,148 | 8,849 | 5,909 | 5,793 | 5,563 | 5,473 | Upgrade |
EBIT | -6,792 | -7,537 | -3,127 | 26,287 | 19,951 | 5,715 | Upgrade |
EBIT Margin | -15.03% | -16.85% | -7.10% | 34.55% | 30.40% | 12.51% | Upgrade |
Effective Tax Rate | - | - | - | 19.79% | 16.25% | 20.68% | Upgrade |
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.