WT Microelectronics Co., Ltd. (LUX:WTMS)
Luxembourg flag Luxembourg · Delayed Price · Currency is EUR · Price in USD
15.70
-0.20 (-1.26%)
At close: Mar 28, 2025

WT Microelectronics Cash Flow Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
9,1124,0127,6317,9233,794
Upgrade
Depreciation & Amortization
1,373540.58427.96368.39300.72
Upgrade
Other Amortization
34.0715.1210.068.2710.19
Upgrade
Loss (Gain) From Sale of Assets
9.750.97170.490.75
Upgrade
Asset Writedown & Restructuring Costs
--7.84-46.01
Upgrade
Loss (Gain) From Sale of Investments
-19.9-9.7856.45-19.3-8.8
Upgrade
Loss (Gain) on Equity Investments
22.3118.5615.785.8830.88
Upgrade
Stock-Based Compensation
119.76297.11222.57123.521.71
Upgrade
Provision & Write-off of Bad Debts
98.137.761.12.6824.17
Upgrade
Other Operating Activities
1,424-700.71-639.991,347102.49
Upgrade
Change in Accounts Receivable
34,636-28,2802,954-16,266-18,889
Upgrade
Change in Inventory
-15,251-4,815-8,380-23,574-1,367
Upgrade
Change in Accounts Payable
3,73970,409-9,23317,38314,122
Upgrade
Change in Unearned Revenue
-403.73567.79131.7-124.96316.67
Upgrade
Change in Other Net Operating Assets
6,959-1,29189.0237.65-58.45
Upgrade
Operating Cash Flow
42,42841,028-6,039-12,980-1,656
Upgrade
Operating Cash Flow Growth
3.41%----
Upgrade
Capital Expenditures
-249.05-228.3-310.45-170.54-105.97
Upgrade
Sale of Property, Plant & Equipment
41.165.420.090.10.28
Upgrade
Cash Acquisitions
-117,456-199.31-3,041-55.89-283.47
Upgrade
Sale (Purchase) of Intangibles
-70.1-24.93-10.45-4.44-5.01
Upgrade
Investment in Securities
8,565-153.77-1,426-799.127.37
Upgrade
Other Investing Activities
283.09-137.76-166.4937.02128.83
Upgrade
Investing Cash Flow
-108,886-738.64-4,955-992.87-257.97
Upgrade
Short-Term Debt Issued
1,720,250820,760850,651456,595429,979
Upgrade
Long-Term Debt Issued
215,50355,31391,9627,787800
Upgrade
Total Debt Issued
1,935,752876,072942,613464,382430,779
Upgrade
Short-Term Debt Repaid
-1,703,763-839,928-851,605-445,068-432,350
Upgrade
Long-Term Debt Repaid
-165,531-60,629-83,134-1,029-287.87
Upgrade
Total Debt Repaid
-1,869,294-900,557-934,739-446,097-432,638
Upgrade
Net Debt Issued (Repaid)
66,458-24,4857,87518,285-1,859
Upgrade
Issuance of Common Stock
18,7595,6075,549--
Upgrade
Repurchase of Common Stock
----135.12-
Upgrade
Preferred Dividends Paid
-270-270-270-57.54-
Upgrade
Common Dividends Paid
-2,008-3,812-4,431-2,532-1,645
Upgrade
Dividends Paid
-2,278-4,082-4,701-2,590-1,645
Upgrade
Other Financing Activities
-909.133.3-90.1840.3628
Upgrade
Financing Cash Flow
82,030-22,9578,63315,6003,274
Upgrade
Foreign Exchange Rate Adjustments
1,40931.523,065-575.1-839.32
Upgrade
Net Cash Flow
16,98017,364703.681,052520.48
Upgrade
Free Cash Flow
42,17940,800-6,349-13,151-1,762
Upgrade
Free Cash Flow Growth
3.38%----
Upgrade
Free Cash Flow Margin
4.40%6.86%-1.11%-2.94%-0.50%
Upgrade
Free Cash Flow Per Share
38.4245.44-7.36-16.30-2.35
Upgrade
Cash Interest Paid
3,3702,3231,328437.42566.05
Upgrade
Cash Income Tax Paid
712.111,5892,3761,133963.51
Upgrade
Levered Free Cash Flow
-43,24240,418-16,570-14,306-1,877
Upgrade
Unlevered Free Cash Flow
-41,10741,827-15,672-14,023-1,520
Upgrade
Change in Net Working Capital
51,855-36,10323,37620,9475,044
Upgrade
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.