FMBcapital Holdings Ratios and Metrics

Market cap in millions MWK. Fiscal year is January - December.

Millions MWK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	6,730,738	1,364,329	774,349	272,522	196,660	54,180
Market Cap Growth	328.16%	76.19%	184.14%	38.57%	262.98%	-70.61%
Last Close Price	2738.02	400.77	221.16	75.35	53.07	14.33
PE Ratio	45.00	11.46	7.74	6.64	8.85	5.26
PS Ratio	12.28	2.88	1.89	1.43	1.59	0.58
PB Ratio	10.44	2.67	2.14	1.35	1.33	0.52
P/FCF Ratio	11.35	1.94	2.50	1.06	5.33	0.62
P/OCF Ratio	10.75	1.85	2.34	1.02	4.62	0.60
Debt / Equity Ratio	0.40	0.62	0.64	0.44	1.43	0.96
Debt / FCF Ratio	0.43	0.45	0.75	0.35	5.75	1.15
Net Debt / Equity Ratio	-1.98	-1.47	-1.37	-1.08	-0.27	-1.37
Net Debt / FCF Ratio	-2.15	-1.07	-1.60	-0.85	-1.09	-1.64
Return on Equity (ROE)	41.91%	40.63%	44.59%	32.36%	25.48%	16.11%
Return on Assets (ROA)	6.36%	5.77%	6.31%	4.43%	3.30%	2.00%
Earnings Yield	2.41%	8.72%	12.92%	15.06%	11.30%	19.00%
FCF Yield	8.81%	51.66%	39.98%	94.33%	18.77%	162.43%
Dividend Yield	19.27%	-	4.87%	6.66%	2.77%	4.32%
Payout Ratio	-	23.00%	22.67%	15.33%	14.46%	-
Buyback Yield / Dilution	-0.44%	-	-	-	-	-9.30%
Total Shareholder Return	18.83%	-	4.87%	6.66%	2.77%	-4.98%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.