FMBcapital Holdings Ratios and Metrics

Market cap in millions MWK. Fiscal year is January - December.

Millions MWK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	5,656,187	7,861,139	1,364,329	774,349	272,522	196,660
Market Cap Growth	135.41%	476.19%	76.19%	184.14%	38.57%	262.98%
Last Close Price	2300.90	3197.86	400.77	221.16	75.35	53.07
PE Ratio	31.32	40.18	11.46	7.74	6.64	8.85
PS Ratio	8.77	12.19	2.88	1.89	1.43	1.59
PB Ratio	7.66	10.65	2.67	2.14	1.35	1.33
P/FCF Ratio	-	13.81	1.94	2.50	1.06	5.33
P/OCF Ratio	9.94	13.81	1.85	2.34	1.02	4.62
Debt / Equity Ratio	0.33	0.33	0.62	0.64	0.44	1.43
Debt / FCF Ratio	0.43	0.43	0.45	0.75	0.35	5.75
Net Debt / Equity Ratio	-1.78	-1.78	-1.47	-1.37	-1.08	-0.27
Net Debt / FCF Ratio	-2.31	-2.31	-1.07	-1.60	-0.85	-1.09
Return on Equity (ROE)	42.27%	42.27%	40.63%	44.59%	32.36%	25.48%
Return on Assets (ROA)	6.61%	6.61%	5.77%	6.31%	4.43%	3.30%
Earnings Yield	3.46%	2.49%	8.72%	12.92%	15.06%	11.30%
FCF Yield	-	7.24%	51.66%	39.98%	94.33%	18.77%
Dividend Yield	0.73%	0.53%	-	4.87%	6.66%	2.77%
Payout Ratio	30.04%	30.04%	23.00%	22.67%	15.33%	14.46%
Buyback Yield / Dilution	0.86%	0.86%	-	-	-	-
Total Shareholder Return	1.59%	1.39%	-	4.87%	6.66%	2.77%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.