ICON Properties Ratios and Metrics

Market cap in millions MWK. Fiscal year is January - December.

Millions MWK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2015
Period Ending	Dec '24 Dec 19, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2015
Market Capitalization	120,574	119,238	79,826	86,105	81,964	70,140	Upgrade
Market Cap Growth	34.40%	49.37%	-7.29%	5.05%	16.86%	-	Upgrade
Enterprise Value	105,231	115,653	71,572	87,500	74,837	52,895	Upgrade
Last Close Price	18.05	17.53	11.57	12.23	11.41	9.59	Upgrade
PE Ratio	5.35	6.22	4.78	9.87	9.53	9.68	Upgrade
PS Ratio	16.21	17.78	14.21	16.43	15.48	12.90	Upgrade
PB Ratio	0.92	0.99	0.77	0.98	0.99	0.93	Upgrade
P/FCF Ratio	129.25	104.81	79.77	76.85	817.36	43.40	Upgrade
P/OCF Ratio	129.25	104.81	79.77	76.85	817.36	43.40	Upgrade
EV/Sales Ratio	14.19	17.25	12.74	16.70	14.14	9.73	Upgrade
EV/EBITDA Ratio	38.04	41.70	29.43	38.21	-	16.83	Upgrade
EV/EBIT Ratio	38.08	41.76	29.48	38.26	23.60	16.84	Upgrade
EV/FCF Ratio	124.91	101.66	71.52	78.09	746.29	32.73	Upgrade
Asset Turnover	-	0.06	0.06	0.06	0.06	0.07	Upgrade
Quick Ratio	14.96	3.74	3.13	6.06	13.62	1.60	Upgrade
Current Ratio	14.96	4.11	3.39	7.17	13.63	5.36	Upgrade
Return on Equity (ROE)	-	17.10%	17.49%	10.24%	11.15%	10.31%	Upgrade
Return on Assets (ROA)	-	1.50%	1.51%	1.60%	2.39%	2.58%	Upgrade
Return on Capital (ROIC)	-	1.55%	1.59%	1.68%	2.51%	2.73%	Upgrade
Earnings Yield	18.68%	16.07%	20.93%	10.00%	10.50%	10.33%	Upgrade
FCF Yield	0.77%	0.95%	1.25%	1.30%	0.12%	2.30%	Upgrade
Dividend Yield	1.55%	1.54%	2.16%	1.96%	2.02%	2.19%	Upgrade
Payout Ratio	7.73%	9.06%	9.60%	18.61%	17.08%	9.22%	Upgrade
Buyback Yield / Dilution	0.56%	-	-	-	-	-	Upgrade
Total Shareholder Return	2.11%	1.54%	2.16%	1.96%	2.02%	2.19%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.