Abrau-Durso (MOEX:ABRD)
Russia · Delayed Price · Currency is RUB 175.00
+2.50 (1.45%)
At close: Jul 8, 2022
Abrau-Durso Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 15,798 | 12,525 | 11,864 | 9,870 | 8,723 | |
Revenue Growth (YoY) | 26.13% | 5.57% | 20.20% | 13.15% | 5.99% |
Cost of Revenue | 7,591 | 7,160 | 5,829 | 6,042 | 5,196 |
Gross Profit | 8,207 | 5,364 | 6,035 | 3,829 | 3,527 |
Selling, General & Admin | 4,196 | 3,208 | 2,687 | 2,145 | 1,856 |
Other Operating Expenses | 289.29 | 187.15 | 261.65 | -450.88 | -61.91 |
Operating Expenses | 4,485 | 3,395 | 2,948 | 1,694 | 1,794 |
Operating Income | 3,722 | 1,969 | 3,087 | 2,135 | 1,732 |
Interest Expense | -1,781 | -1,322 | -691.56 | -518.49 | -480.98 |
Interest & Investment Income | 83.42 | 25.78 | 13.21 | 26.53 | 106.02 |
Earnings From Equity Investments | -0.16 | 0.3 | 0.02 | 0.03 | 0.03 |
Currency Exchange Gain (Loss) | 106.55 | 48.4 | -0.9 | 5.53 | -27.06 |
Other Non Operating Income (Expenses) | 738.94 | 1,298 | 208.1 | 2.37 | -47.31 |
EBT Excluding Unusual Items | 2,869 | 2,019 | 2,616 | 1,651 | 1,283 |
Gain (Loss) on Sale of Assets | -69.84 | -2.51 | -204.47 | - | - |
Asset Writedown | -292.56 | -351.17 | -90.38 | 82.36 | 32.81 |
Pretax Income | 2,507 | 1,665 | 2,321 | 1,733 | 1,316 |
Income Tax Expense | 670.05 | 384.1 | 548.68 | 382.83 | 216.38 |
Earnings From Continuing Operations | 1,837 | 1,281 | 1,772 | 1,350 | 1,099 |
Minority Interest in Earnings | 45.42 | -17.87 | -20.09 | 4.03 | 5.59 |
Net Income | 1,882 | 1,263 | 1,752 | 1,354 | 1,105 |
Net Income to Common | 1,882 | 1,263 | 1,752 | 1,354 | 1,105 |
Net Income Growth | 49.00% | -27.90% | 29.36% | 22.57% | -14.05% |
Shares Outstanding (Basic) | 98 | 98 | 98 | 98 | 98 |
Shares Outstanding (Diluted) | 98 | 98 | 98 | 98 | 98 |
EPS (Basic) | 19.21 | 12.89 | 17.88 | 13.82 | 11.28 |
EPS (Diluted) | 19.20 | 12.89 | 17.70 | 13.80 | 11.28 |
EPS Growth | 48.95% | -27.17% | 28.26% | 22.39% | -13.93% |
Free Cash Flow | -2,525 | -1,976 | -557.69 | 132.98 | 120.44 |
Free Cash Flow Per Share | -25.77 | -20.16 | -5.69 | 1.36 | 1.23 |
Dividend Per Share | 5.010 | 3.270 | - | 3.440 | 2.860 |
Dividend Growth | 53.21% | - | - | 20.28% | - |
Gross Margin | 51.95% | 42.83% | 50.87% | 38.79% | 40.43% |
Operating Margin | 23.56% | 15.72% | 26.02% | 21.63% | 19.86% |
Profit Margin | 11.92% | 10.09% | 14.77% | 13.72% | 12.67% |
Free Cash Flow Margin | -15.99% | -15.78% | -4.70% | 1.35% | 1.38% |
EBITDA | 4,564 | 2,702 | 3,677 | 2,837 | 2,080 |
EBITDA Margin | 28.89% | 21.57% | 30.99% | 28.74% | 23.85% |
D&A For EBITDA | 841.96 | 732.95 | 590.06 | 702.44 | 348.11 |
EBIT | 3,722 | 1,969 | 3,087 | 2,135 | 1,732 |
EBIT Margin | 23.56% | 15.72% | 26.02% | 21.63% | 19.86% |
Effective Tax Rate | 26.73% | 23.07% | 23.64% | 22.09% | 16.45% |
Advertising Expenses | 30.26 | 12.38 | 13.65 | 13.4 | 15.74 |
Updated May 2, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.