Aeroflot - Russian Airlines (MOEX:AFLT)
Russia flag Russia · Delayed Price · Currency is RUB
27.60
-0.18 (-0.65%)
At close: Jul 8, 2022

MOEX:AFLT Income Statement

Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
838,980596,579396,429457,219270,476
Upgrade
Other Revenue
17,80515,61516,88734,51431,706
Upgrade
Revenue
856,785612,194413,316491,733302,182
Upgrade
Revenue Growth (YoY)
39.95%48.12%-15.95%62.73%-55.42%
Upgrade
Cost of Revenue
682,061488,792386,304394,655287,515
Upgrade
Gross Profit
174,724123,40227,01297,07814,667
Upgrade
Other Operating Expenses
-39,324-199,354-86,010-18,838-17,376
Upgrade
Operating Expenses
74,648-63,39640,093101,668101,267
Upgrade
Operating Income
100,076186,798-13,081-4,590-86,600
Upgrade
Interest Expense
-59,985-73,832-55,028-41,319-44,744
Upgrade
Interest & Investment Income
21,84315,94612,6517,0264,377
Upgrade
Earnings From Equity Investments
2,43718284153-143
Upgrade
Currency Exchange Gain (Loss)
-14,539-118,769113,0355,124-2,022
Upgrade
Other Non Operating Income (Expenses)
-6,653-17,437-117,168-8,198-5,942
Upgrade
EBT Excluding Unusual Items
43,179-7,276-59,307-41,804-135,074
Upgrade
Impairment of Goodwill
-----6,502
Upgrade
Gain (Loss) on Sale of Investments
-431471-398-265-557
Upgrade
Gain (Loss) on Sale of Assets
-539-4,545-293-428-5,272
Upgrade
Asset Writedown
--73-41
Upgrade
Other Unusual Items
-----7,237
Upgrade
Pretax Income
42,209-11,350-59,991-42,494-153,487
Upgrade
Income Tax Expense
-12,8112,671-9,620-8,034-30,279
Upgrade
Earnings From Continuing Operations
55,020-14,021-50,371-34,460-123,208
Upgrade
Minority Interest in Earnings
3,4815,159103545,595
Upgrade
Net Income
58,501-8,862-50,361-34,106-117,613
Upgrade
Net Income to Common
58,501-8,862-50,361-34,106-117,613
Upgrade
Shares Outstanding (Basic)
3,9283,9283,1182,3971,345
Upgrade
Shares Outstanding (Diluted)
3,9283,9283,1182,3971,345
Upgrade
Shares Change (YoY)
-25.97%30.11%78.18%26.56%
Upgrade
EPS (Basic)
14.89-2.26-16.15-14.23-87.44
Upgrade
EPS (Diluted)
14.89-2.26-16.15-14.23-87.44
Upgrade
Free Cash Flow
111,98577,73471,59771,235-1,054
Upgrade
Free Cash Flow Per Share
28.5119.7922.9629.72-0.78
Upgrade
Gross Margin
20.39%20.16%6.54%19.74%4.85%
Upgrade
Operating Margin
11.68%30.51%-3.16%-0.93%-28.66%
Upgrade
Profit Margin
6.83%-1.45%-12.19%-6.94%-38.92%
Upgrade
Free Cash Flow Margin
13.07%12.70%17.32%14.49%-0.35%
Upgrade
EBITDA
114,418198,132-5,144-1,373-82,898
Upgrade
EBITDA Margin
13.35%32.36%-1.24%-0.28%-27.43%
Upgrade
D&A For EBITDA
14,34211,3347,9373,2173,702
Upgrade
EBIT
100,076186,798-13,081-4,590-86,600
Upgrade
EBIT Margin
11.68%30.51%-3.16%-0.93%-28.66%
Upgrade
Revenue as Reported
856,785612,194413,316491,733302,182
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.