Pharmacy Chain 36.6 Ratios and Metrics

Market cap in millions RUB. Fiscal year is January - December.

Millions RUB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	2017 - 2013
Period Ending	Jul '22 Jul 7, 2022	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	2017 - 2013
Market Capitalization	95,350	95,350	106,063	107,208	82,444	11,980	Upgrade
Market Cap Growth	2.59%	-10.10%	-1.07%	30.04%	588.21%	-40.85%	Upgrade
Enterprise Value	124,732	124,732	135,445	156,369	120,819	50,988	Upgrade
Last Close Price	12.50	12.50	13.90	14.05	12.05	5.04	Upgrade
PE Ratio	-	427.58	-	16.88	-	-	Upgrade
PS Ratio	1.58	1.61	2.40	2.73	2.26	0.27	Upgrade
PB Ratio	-14.35	-14.83	-15.94	-18.80	-3.50	-0.33	Upgrade
P/FCF Ratio	10.78	16.16	41.96	-	-	-	Upgrade
P/OCF Ratio	9.97	14.46	32.87	-	-	-	Upgrade
EV/Sales Ratio	2.07	2.11	3.07	3.98	3.31	1.14	Upgrade
EV/EBITDA Ratio	12.76	21.79	63.59	69.07	-	-	Upgrade
EV/EBIT Ratio	29.59	28.89	141.09	125.40	-	-	Upgrade
EV/FCF Ratio	14.10	21.14	53.58	-	-	-	Upgrade
Debt / Equity Ratio	-4.99	-5.05	-4.71	-8.72	-1.72	-1.50	Upgrade
Debt / EBITDA Ratio	3.39	3.28	4.74	7.75	14.77	39.39	Upgrade
Debt / FCF Ratio	3.75	5.50	12.39	-	-	-	Upgrade
Asset Turnover	-	1.45	0.96	0.90	1.12	1.23	Upgrade
Inventory Turnover	-	5.18	4.93	3.88	3.54	4.52	Upgrade
Quick Ratio	0.17	0.16	0.15	0.15	0.21	0.11	Upgrade
Current Ratio	0.52	0.54	0.47	1.23	0.54	0.30	Upgrade
Return on Assets (ROA)	-	6.63%	1.30%	1.79%	-4.39%	-6.93%	Upgrade
Return on Capital (ROIC)	-	10.65%	1.75%	2.55%	-8.09%	-13.68%	Upgrade
Earnings Yield	-0.18%	0.23%	-0.90%	5.92%	-10.74%	-191.80%	Upgrade
FCF Yield	9.28%	6.19%	2.38%	-4.72%	-4.37%	-82.15%	Upgrade
Buyback Yield / Dilution	0.01%	-	-12.10%	-39.36%	-109.57%	-	Upgrade
Total Shareholder Return	0.01%	-	-12.10%	-39.36%	-109.57%	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.