NovaBev Group PJSC (MOEX:BELU)
Russia flag Russia · Delayed Price · Currency is RUB
2,520.00
+111.00 (4.61%)
At close: Jul 8, 2022

NovaBev Group PJSC Income Statement

Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
135,464116,88897,31674,93763,292
Upgrade
Revenue Growth (YoY)
15.89%20.11%29.86%18.40%23.45%
Upgrade
Cost of Revenue
87,11273,61858,90248,09440,614
Upgrade
Gross Profit
48,35243,27038,41426,84322,678
Upgrade
Selling, General & Admin
36,02129,05324,89419,08015,721
Upgrade
Other Operating Expenses
-18474465221189
Upgrade
Operating Expenses
36,00329,52725,35919,30115,910
Upgrade
Operating Income
12,34913,74313,0557,5426,768
Upgrade
Interest Expense
-5,962-3,582-2,589-2,155-2,637
Upgrade
Currency Exchange Gain (Loss)
-27554-94197-630
Upgrade
EBT Excluding Unusual Items
6,11210,2159,5255,4843,501
Upgrade
Gain (Loss) on Sale of Assets
-4191-20074
Upgrade
Asset Writedown
--2861,125-596-
Upgrade
Pretax Income
6,10810,12010,6505,0883,575
Upgrade
Income Tax Expense
1,5202,0562,2081,211774
Upgrade
Earnings From Continuing Operations
4,5888,0648,4423,8772,801
Upgrade
Earnings From Discontinued Operations
----16-342
Upgrade
Net Income to Company
4,5888,0648,4423,8612,459
Upgrade
Minority Interest in Earnings
-18-35-3-373
Upgrade
Net Income
4,5708,0298,4393,8242,462
Upgrade
Net Income to Common
4,5708,0298,4393,8242,462
Upgrade
Net Income Growth
-43.08%-4.86%120.69%55.32%81.97%
Upgrade
Shares Outstanding (Basic)
11393131312
Upgrade
Shares Outstanding (Diluted)
11393131312
Upgrade
Shares Change (YoY)
21.43%614.36%0.63%4.28%-4.43%
Upgrade
EPS (Basic)
40.2785.91645.04294.13197.47
Upgrade
EPS (Diluted)
40.2785.91645.04294.13197.47
Upgrade
EPS Growth
-53.13%-86.68%119.30%48.95%90.40%
Upgrade
Free Cash Flow
12,0743,7542,7556,2445,058
Upgrade
Free Cash Flow Per Share
106.3940.17210.58480.27405.68
Upgrade
Dividend Per Share
-680.000625.000120.240100.000
Upgrade
Dividend Growth
-8.80%419.79%20.24%212.50%
Upgrade
Gross Margin
35.69%37.02%39.47%35.82%35.83%
Upgrade
Operating Margin
9.12%11.76%13.41%10.06%10.69%
Upgrade
Profit Margin
3.37%6.87%8.67%5.10%3.89%
Upgrade
Free Cash Flow Margin
8.91%3.21%2.83%8.33%7.99%
Upgrade
EBITDA
14,53515,72514,7538,8877,834
Upgrade
EBITDA Margin
10.73%13.45%15.16%11.86%12.38%
Upgrade
D&A For EBITDA
2,1861,9821,6981,3451,066
Upgrade
EBIT
12,34913,74313,0557,5426,768
Upgrade
EBIT Margin
9.12%11.76%13.41%10.06%10.69%
Upgrade
Effective Tax Rate
24.88%20.32%20.73%23.80%21.65%
Upgrade
Revenue as Reported
135,464116,88897,31674,93763,292
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.