Bashinformsvyaz (MOEX: BISV)
Russia
· Delayed Price · Currency is RUB 8.70
0.00 (0.00%)
At close: Aug 10, 2020
Bashinformsvyaz Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | 2017 - 2013 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2017 - 2013 |
| Revenue | 30,767 | 25,705 | 21,608 | 6,158 | 6,336 | 6,581 | Upgrade
|
| Revenue Growth (YoY) | 42.58% | 18.96% | 250.88% | -2.80% | -3.73% | -4.44% | Upgrade
|
| Cost of Revenue | 12,280 | 12,370 | 8,823 | 5,138 | 4,867 | 4,903 | Upgrade
|
| Gross Profit | 18,488 | 13,335 | 12,784 | 1,021 | 1,469 | 1,679 | Upgrade
|
| Selling, General & Admin | - | - | - | 12.04 | 12.41 | 14.89 | Upgrade
|
| Other Operating Expenses | 6,465 | 5,858 | 5,264 | 157.7 | 77.49 | 525.95 | Upgrade
|
| Operating Expenses | 10,557 | 10,030 | 9,113 | 202.18 | 166.14 | 607.51 | Upgrade
|
| Operating Income | 7,931 | 3,305 | 3,672 | 818.44 | 1,303 | 1,071 | Upgrade
|
| Interest Expense | - | - | - | -21.59 | -42.89 | -1.84 | Upgrade
|
| Interest & Investment Income | 186.76 | 345.8 | 576.53 | 45.15 | 59.44 | 139.97 | Upgrade
|
| Earnings From Equity Investments | 177.22 | 343.7 | -161.09 | 958.35 | 732.13 | 518.49 | Upgrade
|
| Currency Exchange Gain (Loss) | 55.89 | -60.66 | -4.13 | -8.26 | 8.24 | -5.09 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | 157.5 | 60.6 | 140.62 | Upgrade
|
| EBT Excluding Unusual Items | 8,350 | 3,934 | 4,083 | 1,950 | 2,120 | 1,863 | Upgrade
|
| Gain (Loss) on Sale of Investments | -486.51 | -472.84 | -1,010 | -1,437 | 386.86 | 8.66 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2,685 | -59.04 | 122.24 | 129.61 | -237.75 | 171.14 | Upgrade
|
| Pretax Income | 5,179 | 3,402 | 3,195 | 642.42 | 2,269 | 2,043 | Upgrade
|
| Income Tax Expense | 1,185 | 546.11 | 773.79 | -6.66 | 342.66 | 494.73 | Upgrade
|
| Earnings From Continuing Operations | 3,994 | 2,856 | 2,421 | 649.08 | 1,927 | 1,548 | Upgrade
|
| Minority Interest in Earnings | -573.97 | -344.63 | -251.58 | - | - | - | Upgrade
|
| Net Income | 3,420 | 2,511 | 2,169 | 649.08 | 1,927 | 1,548 | Upgrade
|
| Net Income to Common | 3,420 | 2,511 | 2,169 | 649.08 | 1,927 | 1,548 | Upgrade
|
| Net Income Growth | 77.63% | 15.75% | 234.23% | -66.31% | 24.42% | 72.42% | Upgrade
|
| Shares Outstanding (Basic) | 950 | 949 | 949 | 969 | 963 | 962 | Upgrade
|
| Shares Outstanding (Diluted) | 950 | 949 | 949 | 969 | 963 | 962 | Upgrade
|
| Shares Change (YoY) | 0.10% | 0.01% | -2.04% | 0.56% | 0.16% | -0.40% | Upgrade
|
| EPS (Basic) | 3.60 | 2.65 | 2.29 | 0.67 | 2.00 | 1.61 | Upgrade
|
| EPS (Diluted) | 3.60 | 2.65 | 2.29 | 0.67 | 2.00 | 1.61 | Upgrade
|
| EPS Growth | 77.46% | 15.75% | 241.19% | -66.50% | 24.22% | 73.12% | Upgrade
|
| Free Cash Flow | 5,590 | 1,349 | -138.35 | 1,097 | 1,362 | 899.17 | Upgrade
|
| Free Cash Flow Per Share | 5.89 | 1.42 | -0.15 | 1.13 | 1.41 | 0.93 | Upgrade
|
| Dividend Per Share | 0.381 | 0.381 | - | 0.332 | 0.854 | 0.792 | Upgrade
|
| Dividend Growth | - | - | - | -61.12% | 7.83% | 72.55% | Upgrade
|
| Gross Margin | 60.09% | 51.88% | 59.17% | 16.57% | 23.18% | 25.51% | Upgrade
|
| Operating Margin | 25.78% | 12.86% | 16.99% | 13.29% | 20.56% | 16.28% | Upgrade
|
| Profit Margin | 11.12% | 9.77% | 10.04% | 10.54% | 30.41% | 23.53% | Upgrade
|
| Free Cash Flow Margin | 18.17% | 5.25% | -0.64% | 17.82% | 21.49% | 13.66% | Upgrade
|
| EBITDA | 11,907 | 7,327 | 7,222 | 1,939 | 2,340 | 2,094 | Upgrade
|
| EBITDA Margin | 38.70% | 28.51% | 33.42% | 31.49% | 36.94% | 31.82% | Upgrade
|
| D&A For EBITDA | 3,976 | 4,022 | 3,551 | 1,120 | 1,038 | 1,023 | Upgrade
|
| EBIT | 7,931 | 3,305 | 3,672 | 818.44 | 1,303 | 1,071 | Upgrade
|
| EBIT Margin | 25.78% | 12.86% | 16.99% | 13.29% | 20.56% | 16.28% | Upgrade
|
| Effective Tax Rate | 22.89% | 16.05% | 24.22% | - | 15.10% | 24.21% | Upgrade
|
| Advertising Expenses | - | - | - | 12.04 | 12.41 | 14.89 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.