Bashinformsvyaz (MOEX:BISV)
Russia
· Delayed Price · Currency is RUB 8.70
0.00 (0.00%)
At close: Aug 10, 2020
Bashinformsvyaz Cash Flow Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Net Income | 2,155 | 2,511 | 2,169 | 649.08 | 1,927 | Upgrade
|
| Depreciation & Amortization | 4,305 | 4,022 | 3,551 | 1,120 | 1,038 | Upgrade
|
| Loss (Gain) From Sale of Assets | -12.9 | 59.04 | -122.24 | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | -2.48 | -426.54 | 161.09 | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 63.69 | 151.22 | 310.38 | - | - | Upgrade
|
| Other Operating Activities | 433.93 | -110.94 | -1,078 | 419.22 | -660.02 | Upgrade
|
| Change in Accounts Receivable | -251.69 | -276.3 | 159.29 | - | - | Upgrade
|
| Change in Inventory | -552.37 | -312.47 | -607.31 | - | - | Upgrade
|
| Change in Accounts Payable | 424.33 | -71.65 | -1,244 | - | - | Upgrade
|
| Change in Other Net Operating Assets | 1,353 | -1,721 | -214.48 | - | - | Upgrade
|
| Operating Cash Flow | 7,915 | 3,825 | 3,084 | 2,189 | 2,304 | Upgrade
|
| Operating Cash Flow Growth | 106.91% | 24.02% | 40.92% | -5.02% | 28.46% | Upgrade
|
| Capital Expenditures | -3,011 | -2,476 | -3,223 | -1,091 | -942.59 | Upgrade
|
| Sale of Property, Plant & Equipment | 149.86 | 298.64 | 350.75 | 201.84 | 226.49 | Upgrade
|
| Cash Acquisitions | -1,368 | - | -880.92 | - | - | Upgrade
|
| Divestitures | - | -50 | 189.95 | - | - | Upgrade
|
| Investment in Securities | -35 | 1,162 | 464.47 | -6,253 | -4,927 | Upgrade
|
| Other Investing Activities | 382.12 | 546.61 | 399.07 | 3,426 | 1,134 | Upgrade
|
| Investing Cash Flow | -5,741 | 2,568 | -5,278 | -3,717 | -4,507 | Upgrade
|
| Long-Term Debt Issued | 336.84 | 1,873 | 2,035 | 5,745 | 2,200 | Upgrade
|
| Long-Term Debt Repaid | -2,646 | -4,306 | -854.81 | -2,779 | -2,000 | Upgrade
|
| Net Debt Issued (Repaid) | -2,309 | -2,434 | 1,180 | 2,966 | 200 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 3,020 | Upgrade
|
| Common Dividends Paid | -665.4 | -3,775 | -500.82 | - | - | Upgrade
|
| Dividends Paid | -665.4 | -3,775 | -500.82 | -838.37 | -771.81 | Upgrade
|
| Financing Cash Flow | -2,974 | -6,209 | 679.41 | 2,127 | 2,448 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | - | 0.11 | -0.07 | Upgrade
|
| Net Cash Flow | -800.64 | 184.13 | -1,515 | 599.73 | 245.5 | Upgrade
|
| Free Cash Flow | 4,904 | 1,349 | -138.35 | 1,097 | 1,362 | Upgrade
|
| Free Cash Flow Growth | 263.48% | - | - | -19.42% | 51.45% | Upgrade
|
| Free Cash Flow Margin | 15.34% | 5.25% | -0.64% | 17.82% | 21.49% | Upgrade
|
| Free Cash Flow Per Share | 5.17 | 1.42 | -0.15 | 1.13 | 1.41 | Upgrade
|
| Cash Interest Paid | - | 230.02 | 326.66 | 22.95 | 24.36 | Upgrade
|
| Cash Income Tax Paid | - | 734.11 | 1,014 | 154.24 | 67.42 | Upgrade
|
| Levered Free Cash Flow | -2,513 | -873.64 | 4,667 | 776.52 | 1,682 | Upgrade
|
| Unlevered Free Cash Flow | -2,513 | -873.64 | 4,667 | 790.02 | 1,709 | Upgrade
|
| Change in Net Working Capital | 6,190 | 4,485 | -2,044 | -249.48 | -799.25 | Upgrade
|
Updated Aug 29, 2023. Source: S&P Global Market Intelligence. Standard template. Financial Sources.