European Eltech Public Joint Stock Company (MOEX:EELT)
Russia · Delayed Price · Currency is RUB 5.28
+0.08 (1.54%)
At close: Jul 8, 2022
MOEX:EELT Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 6,951 | 5,947 | 7,129 | 4,557 | 3,527 | |
Revenue Growth (YoY) | 16.89% | -16.57% | 56.43% | 29.22% | 7.89% |
Cost of Revenue | 5,057 | 4,471 | 5,354 | 3,518 | 2,688 |
Gross Profit | 1,895 | 1,476 | 1,774 | 1,039 | 838.82 |
Selling, General & Admin | 783.11 | 679.69 | 526.65 | 481.02 | 408.04 |
Other Operating Expenses | 36.85 | -0.04 | 53.65 | 5.18 | -15.02 |
Operating Expenses | 830.37 | 679.64 | 580.3 | 486.19 | 393.02 |
Operating Income | 1,064 | 796.24 | 1,194 | 553.04 | 445.8 |
Interest Expense | -143.05 | -22.74 | -16.83 | -47.43 | -34.35 |
Interest & Investment Income | 8.54 | 32.66 | 7.14 | 1.38 | 1.59 |
Currency Exchange Gain (Loss) | 0.54 | -0.08 | -6.91 | -0.2 | 11.67 |
Other Non Operating Income (Expenses) | 7.25 | 20.41 | 17.32 | - | - |
EBT Excluding Unusual Items | 937.57 | 826.49 | 1,195 | 506.8 | 424.72 |
Gain (Loss) on Sale of Assets | -0.16 | 72.35 | -1.48 | -1.17 | -22.31 |
Asset Writedown | - | - | 1.28 | -1.61 | 22.88 |
Legal Settlements | - | - | -45.39 | - | 34.07 |
Pretax Income | 937.41 | 898.84 | 1,149 | 504.03 | 459.35 |
Income Tax Expense | 232.61 | 205.33 | 201.54 | 96.66 | 92.3 |
Earnings From Continuing Operations | 704.8 | 693.51 | 947.54 | 407.37 | 367.05 |
Minority Interest in Earnings | - | -1.81 | -2.8 | -1.26 | - |
Net Income | 704.8 | 691.7 | 944.73 | 406.11 | 367.05 |
Net Income to Common | 704.8 | 691.7 | 944.73 | 406.11 | 367.05 |
Net Income Growth | 1.89% | -26.78% | 132.63% | 10.64% | 22.81% |
Shares Outstanding (Basic) | 561 | 539 | 530 | 527 | 532 |
Shares Outstanding (Diluted) | 561 | 539 | 530 | 527 | 532 |
Shares Change (YoY) | 4.20% | 1.67% | 0.44% | -0.85% | -2.11% |
EPS (Basic) | 1.26 | 1.28 | 1.78 | 0.77 | 0.69 |
EPS (Diluted) | 1.26 | 1.28 | 1.78 | 0.77 | 0.69 |
EPS Growth | -2.21% | -27.98% | 131.60% | 11.59% | 25.45% |
Free Cash Flow | -657.52 | 665.9 | -94.88 | 1,059 | 130.56 |
Free Cash Flow Per Share | -1.17 | 1.24 | -0.18 | 2.01 | 0.24 |
Dividend Per Share | - | 0.570 | 0.750 | 0.310 | 0.270 |
Dividend Growth | - | -24.00% | 141.94% | 14.82% | - |
Gross Margin | 27.26% | 24.82% | 24.89% | 22.80% | 23.79% |
Operating Margin | 15.31% | 13.39% | 16.75% | 12.14% | 12.64% |
Profit Margin | 10.14% | 11.63% | 13.25% | 8.91% | 10.41% |
Free Cash Flow Margin | -9.46% | 11.20% | -1.33% | 23.23% | 3.70% |
EBITDA | 1,201 | 900.19 | 1,250 | 590.07 | 468.49 |
EBITDA Margin | 17.28% | 15.14% | 17.54% | 12.95% | 13.28% |
D&A For EBITDA | 136.95 | 103.95 | 56.21 | 37.03 | 22.69 |
EBIT | 1,064 | 796.24 | 1,194 | 553.04 | 445.8 |
EBIT Margin | 15.31% | 13.39% | 16.75% | 12.14% | 12.64% |
Effective Tax Rate | 24.81% | 22.84% | 17.54% | 19.18% | 20.09% |
Advertising Expenses | 20.8 | 32.26 | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.