Federal Grid Company of Unified Energy System (MOEX: FEES)

FEES Ratios and Metrics

Market cap in millions RUB. Fiscal year is January - December.

Fiscal Year	Current	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Jul 7, 2022	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Market Capitalization	113,030	280,054	252,995	186,770	204,335	256,223
Market Cap Growth	-6.26%	10.70%	35.46%	-8.60%	-20.25%	242.09%
Enterprise Value	294,286	458,438	440,648	390,812	426,112	474,201
PE Ratio	2.03	4.72	2.92	2.01	2.33	3.76
PS Ratio	0.46	1.18	1.01	0.74	0.84	1.00
PB Ratio	0.12	0.29	0.28	0.22	0.27	0.35
P/FCF Ratio	8.59	9.04	5.76	5.32	6.05	7.86
P/OCF Ratio	1.74	2.32	1.86	1.51	1.69	2.30
EV/Sales Ratio	1.19	1.93	1.77	1.54	1.76	1.86
EV/EBITDA Ratio	2.38	3.75	3.22	2.86	3.01	3.21
EV/EBIT Ratio	3.67	5.51	4.36	3.76	3.78	4.41
EV/FCF Ratio	10.83	14.79	10.03	11.13	12.61	14.54
Debt / Equity Ratio	0.25	0.26	0.27	0.29	0.34	0.37
Debt / EBITDA Ratio	1.98	1.97	1.74	1.81	1.82	1.81
Debt / FCF Ratio	9.00	7.86	5.46	7.03	7.63	8.18
Quick Ratio	1.46	1.07	1.04	1.17	0.95	1.00
Current Ratio	1.93	1.36	1.23	1.61	1.17	1.19
Asset Turnover	0.18	0.18	0.20	0.22	0.22	0.24
Return on Equity (ROE)	5.75%	6.41%	9.95%	11.63%	11.82%	10.15%
Return on Assets (ROA)	3.70%	3.95%	5.05%	5.55%	6.34%	6.42%
Return on Capital (ROIC)	4.14%	4.45%	5.67%	6.18%	7.02%	7.08%
Earnings Yield	49.20%	21.20%	34.23%	49.69%	42.94%	26.60%
FCF Yield	24.04%	11.07%	17.36%	18.81%	16.54%	12.72%
Dividend Yield	17.99%	7.82%	10.78%	13.90%	13.69%	10.71%
Payout Ratio	36.66%	38.80%	23.33%	20.08%	22.06%	24.58%
Total Shareholder Return	17.99%	7.82%	10.78%	13.90%	13.69%	10.71%

Source: S&P Capital IQ. Utility template. Financial Sources.