PAO Sovcomflot Ratios and Metrics

Market cap in millions RUB. Fiscal year is January - December.

Millions RUB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2014
Period Ending	Jul '22 Jul 7, 2022	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2014
Market Capitalization	91,593	91,593	91,593	171,156	215,127	-	Upgrade
Market Cap Growth	0.13%	0%	-46.49%	-20.44%	-	-	Upgrade
Enterprise Value	283,651	154,899	283,651	357,489	455,991	-	Upgrade
Last Close Price	39.30	39.30	39.30	73.21	84.08	-	Upgrade
PE Ratio	1.41	1.11	-	52.07	8.73	-	Upgrade
PS Ratio	0.50	0.44	0.67	1.48	1.76	-	Upgrade
PB Ratio	0.22	0.20	-	0.58	0.71	-	Upgrade
P/FCF Ratio	0.78	0.65	-	9.51	6.04	-	Upgrade
P/OCF Ratio	0.78	0.65	-	3.78	3.14	-	Upgrade
EV/Sales Ratio	1.55	0.74	2.06	3.09	3.73	-	Upgrade
EV/EBITDA Ratio	2.53	1.09	4.25	7.56	7.26	-	Upgrade
EV/EBIT Ratio	3.79	1.48	6.74	16.37	12.38	-	Upgrade
EV/FCF Ratio	1.07	1.10	-	19.87	12.81	-	Upgrade
Debt / Equity Ratio	0.29	0.30	-	0.77	0.81	1.01	Upgrade
Debt / EBITDA Ratio	1.13	0.96	-	4.80	3.87	4.48	Upgrade
Debt / FCF Ratio	1.07	0.97	-	12.78	6.93	9.73	Upgrade
Asset Turnover	-	-	-	0.20	0.22	0.23	Upgrade
Inventory Turnover	-	-	-	14.50	13.65	12.48	Upgrade
Quick Ratio	2.12	1.97	-	1.27	1.61	0.79	Upgrade
Current Ratio	2.35	2.08	-	1.46	1.77	1.04	Upgrade
Return on Equity (ROE)	-	-	-	0.89%	7.02%	6.58%	Upgrade
Return on Assets (ROA)	-	-	-	2.41%	4.13%	3.79%	Upgrade
Return on Capital (ROIC)	-	-	-	2.52%	4.30%	3.94%	Upgrade
Earnings Yield	70.70%	89.80%	30.65%	1.92%	9.19%	-	Upgrade
FCF Yield	128.67%	153.62%	-	10.51%	16.55%	-	Upgrade
Dividend Yield	16.97%	44.76%	10.92%	-	7.93%	-	Upgrade
Payout Ratio	36.92%	12.15%	-	479.67%	36.69%	10.18%	Upgrade
Buyback Yield / Dilution	-	-	-13.83%	-4.42%	-	Upgrade
Total Shareholder Return	16.97%	44.76%	10.92%	-13.83%	3.51%	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.