GAZ (MOEX: GAZA)
Russia
· Delayed Price · Currency is RUB 332.00
+0.50 (0.15%)
At close: Jul 8, 2022
GAZ Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | 2012 - 2008 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '17 Dec 31, 2017 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | 2012 - 2008 |
| Revenue | 164,640 | 164,640 | 150,197 | 121,203 | 119,994 | 143,359 | Upgrade
|
| Revenue Growth (YoY) | 9.62% | 9.62% | 23.92% | 1.01% | -16.30% | 12.92% | Upgrade
|
| Cost of Revenue | 135,447 | 135,447 | 124,244 | 99,108 | 97,329 | 117,984 | Upgrade
|
| Gross Profit | 29,193 | 29,193 | 25,952 | 22,094 | 22,664 | 25,375 | Upgrade
|
| Selling, General & Admin | 17,286 | 17,286 | 14,812 | 15,479 | 15,371 | 14,795 | Upgrade
|
| Other Operating Expenses | 2,157 | 2,157 | 2,366 | 1,941 | 2,368 | 2,130 | Upgrade
|
| Operating Expenses | 19,443 | 19,443 | 17,178 | 17,421 | 17,739 | 16,924 | Upgrade
|
| Operating Income | 9,750 | 9,750 | 8,774 | 4,674 | 4,926 | 8,451 | Upgrade
|
| Interest Expense | -5,378 | -5,378 | -3,726 | -7,514 | -7,073 | -5,399 | Upgrade
|
| Interest & Investment Income | 323.78 | 323.78 | 967.3 | 1,533 | 1,281 | 997.31 | Upgrade
|
| Earnings From Equity Investments | 444.48 | 444.48 | 99.73 | -161.1 | -74.77 | 100.29 | Upgrade
|
| Currency Exchange Gain (Loss) | -278.08 | -278.08 | 1,664 | -1,191 | -1,645 | -124.06 | Upgrade
|
| Other Non Operating Income (Expenses) | 739.93 | 739.93 | -5,307 | 1,260 | -80.67 | 319.75 | Upgrade
|
| EBT Excluding Unusual Items | 5,603 | 5,603 | 2,473 | -1,401 | -2,666 | 4,345 | Upgrade
|
| Gain (Loss) on Sale of Investments | -107.27 | -107.27 | -357.35 | -704.17 | -3.08 | 12.61 | Upgrade
|
| Gain (Loss) on Sale of Assets | -311.01 | -311.01 | -8.32 | -14.43 | 312.97 | 304.58 | Upgrade
|
| Asset Writedown | -226.92 | -226.92 | 81.97 | -11.77 | 8.44 | 352.4 | Upgrade
|
| Pretax Income | 4,957 | 4,957 | 2,189 | -2,131 | -2,348 | 5,015 | Upgrade
|
| Income Tax Expense | 1,457 | 1,457 | 1,115 | -208.79 | -248.93 | 1,014 | Upgrade
|
| Earnings From Continuing Operations | 3,501 | 3,501 | 1,074 | -1,922 | -2,099 | 4,001 | Upgrade
|
| Minority Interest in Earnings | -215.11 | -215.11 | -180.46 | -278.64 | -72.34 | -197.56 | Upgrade
|
| Net Income | 3,286 | 3,286 | 893.68 | -2,201 | -2,172 | 3,804 | Upgrade
|
| Net Income to Common | 3,286 | 3,286 | 893.68 | -2,201 | -2,172 | 3,804 | Upgrade
|
| Net Income Growth | 267.65% | 267.65% | - | - | - | -54.60% | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 19 | 20 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 19 | 20 | 20 | 20 | Upgrade
|
| Shares Change (YoY) | - | - | -2.97% | -1.46% | - | 14.75% | Upgrade
|
| EPS (Basic) | 172.05 | 172.05 | 46.80 | -111.82 | -108.72 | 190.44 | Upgrade
|
| EPS (Diluted) | 172.05 | 172.05 | 46.80 | -111.82 | -108.72 | 190.44 | Upgrade
|
| EPS Growth | 267.65% | 267.65% | - | - | - | -60.43% | Upgrade
|
| Free Cash Flow | 9,135 | 9,135 | 9,886 | -1,333 | 2,421 | -6,213 | Upgrade
|
| Free Cash Flow Per Share | 478.38 | 478.38 | 517.68 | -67.75 | 121.21 | -311.04 | Upgrade
|
| Gross Margin | 17.73% | 17.73% | 17.28% | 18.23% | 18.89% | 17.70% | Upgrade
|
| Operating Margin | 5.92% | 5.92% | 5.84% | 3.86% | 4.10% | 5.90% | Upgrade
|
| Profit Margin | 2.00% | 2.00% | 0.60% | -1.82% | -1.81% | 2.65% | Upgrade
|
| Free Cash Flow Margin | 5.55% | 5.55% | 6.58% | -1.10% | 2.02% | -4.33% | Upgrade
|
| EBITDA | 13,656 | 13,656 | 12,437 | 8,370 | 8,477 | 11,359 | Upgrade
|
| EBITDA Margin | 8.29% | 8.29% | 8.28% | 6.91% | 7.06% | 7.92% | Upgrade
|
| D&A For EBITDA | 3,906 | 3,906 | 3,662 | 3,696 | 3,552 | 2,908 | Upgrade
|
| EBIT | 9,750 | 9,750 | 8,774 | 4,674 | 4,926 | 8,451 | Upgrade
|
| EBIT Margin | 5.92% | 5.92% | 5.84% | 3.86% | 4.10% | 5.90% | Upgrade
|
| Effective Tax Rate | 29.39% | 29.39% | 50.94% | - | - | 20.21% | Upgrade
|
| Advertising Expenses | 1,850 | 1,850 | 953.89 | 1,821 | 1,422 | 1,525 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.