Gazprom (MOEX: GAZP)
Russia
· Delayed Price · Currency is RUB 198.00
+0.08 (0.04%)
At close: Jul 8, 2022
Gazprom Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 9,515,593 | 8,541,818 | 11,673,950 | 10,241,353 | 6,321,559 | 7,659,623 | Upgrade
|
| Revenue Growth (YoY) | 8.17% | -26.83% | 13.99% | 62.01% | -17.47% | -6.86% | Upgrade
|
| Cost of Revenue | 2,484,156 | 2,103,852 | 2,799,150 | 3,247,545 | 2,425,544 | 2,792,350 | Upgrade
|
| Gross Profit | 7,031,437 | 6,437,966 | 8,874,800 | 6,993,808 | 3,896,015 | 4,867,273 | Upgrade
|
| Selling, General & Admin | 1,141,409 | 1,096,702 | 953,671 | 840,153 | 892,053 | 843,542 | Upgrade
|
| Research & Development | - | - | - | - | 18,075 | 19,226 | Upgrade
|
| Other Operating Expenses | 3,568,519 | 3,447,038 | 3,640,876 | 2,340,682 | 1,593,507 | 1,949,237 | Upgrade
|
| Operating Expenses | 6,142,682 | 5,880,695 | 5,928,066 | 4,070,575 | 3,376,824 | 3,532,551 | Upgrade
|
| Operating Income | 888,755 | 557,271 | 2,946,734 | 2,923,233 | 519,191 | 1,334,722 | Upgrade
|
| Interest Expense | -234,553 | -178,023 | -123,606 | -94,871 | -73,445 | -76,426 | Upgrade
|
| Interest & Investment Income | 272,083 | 179,894 | 209,867 | 70,984 | 60,137 | 90,926 | Upgrade
|
| Earnings From Equity Investments | 198,562 | 354,364 | 166,660 | 242,196 | 136,736 | 207,127 | Upgrade
|
| Currency Exchange Gain (Loss) | 81,357 | -460,175 | -216,697 | 70,773 | -440,682 | 207,294 | Upgrade
|
| Other Non Operating Income (Expenses) | -27,110 | -27,110 | -43,466 | -3,436 | -32,794 | 15,225 | Upgrade
|
| EBT Excluding Unusual Items | 1,179,094 | 426,221 | 2,939,492 | 3,208,879 | 169,143 | 1,778,868 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -3,774 | -187 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -127,738 | Upgrade
|
| Asset Writedown | -944,861 | -1,085,291 | -748,934 | -439,365 | -31,900 | -23,878 | Upgrade
|
| Pretax Income | 234,233 | -659,070 | 2,190,558 | 2,769,514 | 133,469 | 1,627,065 | Upgrade
|
| Income Tax Expense | 52,339 | -75,994 | 878,913 | 610,428 | -28,938 | 357,548 | Upgrade
|
| Earnings From Continuing Operations | 181,894 | -583,076 | 1,311,645 | 2,159,086 | 162,407 | 1,269,517 | Upgrade
|
| Minority Interest in Earnings | -64,380 | -46,009 | -85,838 | -66,015 | -27,066 | -66,630 | Upgrade
|
| Net Income | 117,514 | -629,085 | 1,225,807 | 2,093,071 | 135,341 | 1,202,887 | Upgrade
|
| Preferred Dividends & Other Adjustments | 31,770 | 22,927 | 17,455 | 10,587 | 1,507 | - | Upgrade
|
| Net Income to Common | 85,744 | -652,012 | 1,208,352 | 2,082,484 | 133,834 | 1,202,887 | Upgrade
|
| Net Income Growth | - | - | -41.44% | 1446.52% | -88.75% | -17.40% | Upgrade
|
| Shares Outstanding (Basic) | 23,645 | 23,645 | 23,644 | 23,645 | 23,645 | 22,496 | Upgrade
|
| Shares Outstanding (Diluted) | 23,645 | 23,645 | 23,644 | 23,645 | 23,645 | 22,496 | Upgrade
|
| Shares Change (YoY) | - | 0.00% | -0.00% | - | 5.11% | 1.79% | Upgrade
|
| EPS (Basic) | 3.63 | -27.58 | 51.11 | 88.07 | 5.66 | 53.47 | Upgrade
|
| EPS (Diluted) | 3.63 | -27.58 | 51.11 | 88.07 | 5.66 | 53.47 | Upgrade
|
| EPS Growth | - | - | -41.97% | 1456.02% | -89.41% | -18.85% | Upgrade
|
| Free Cash Flow | -660,348 | -430,621 | -181,629 | 930,009 | 263,250 | -189,387 | Upgrade
|
| Free Cash Flow Per Share | -27.93 | -18.21 | -7.68 | 39.33 | 11.13 | -8.42 | Upgrade
|
| Dividend Per Share | - | - | 51.030 | 52.530 | 12.550 | 15.240 | Upgrade
|
| Dividend Growth | - | - | -2.86% | 318.57% | -17.65% | -8.25% | Upgrade
|
| Gross Margin | 73.89% | 75.37% | 76.02% | 68.29% | 61.63% | 63.54% | Upgrade
|
| Operating Margin | 9.34% | 6.52% | 25.24% | 28.54% | 8.21% | 17.43% | Upgrade
|
| Profit Margin | 0.90% | -7.63% | 10.35% | 20.33% | 2.12% | 15.70% | Upgrade
|
| Free Cash Flow Margin | -6.94% | -5.04% | -1.56% | 9.08% | 4.16% | -2.47% | Upgrade
|
| EBITDA | 1,929,702 | 1,538,635 | 3,859,282 | 3,714,105 | 1,294,656 | 2,016,118 | Upgrade
|
| EBITDA Margin | 20.28% | 18.01% | 33.06% | 36.27% | 20.48% | 26.32% | Upgrade
|
| D&A For EBITDA | 1,040,947 | 981,364 | 912,548 | 790,872 | 775,465 | 681,396 | Upgrade
|
| EBIT | 888,755 | 557,271 | 2,946,734 | 2,923,233 | 519,191 | 1,334,722 | Upgrade
|
| EBIT Margin | 9.34% | 6.52% | 25.24% | 28.54% | 8.21% | 17.43% | Upgrade
|
| Effective Tax Rate | 22.34% | - | 40.12% | 22.04% | - | 21.98% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.