Gazprom (MOEX:GAZP)
Russia
· Delayed Price · Currency is RUB 198.00
+0.08 (0.04%)
At close: Jul 8, 2022
Gazprom Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 10,744,513 | 10,714,686 | 8,541,818 | 11,673,950 | 10,241,353 | 6,321,559 | Upgrade
| |
Revenue Growth (YoY) | 15.99% | 25.44% | -26.83% | 13.99% | 62.01% | -17.47% | Upgrade
|
Cost of Revenue | 2,882,478 | 2,934,508 | 2,103,852 | 2,799,150 | 3,247,545 | 2,425,544 | Upgrade
|
Gross Profit | 7,862,035 | 7,780,178 | 6,437,966 | 8,874,800 | 6,993,808 | 3,896,015 | Upgrade
|
Selling, General & Admin | 1,225,062 | 1,191,959 | 1,096,702 | 953,671 | 840,153 | 892,053 | Upgrade
|
Research & Development | - | - | - | - | - | 18,075 | Upgrade
|
Other Operating Expenses | 3,266,564 | 3,252,311 | 3,447,038 | 3,640,876 | 2,340,682 | 1,593,507 | Upgrade
|
Operating Expenses | 6,179,827 | 6,053,205 | 5,880,695 | 5,928,066 | 4,070,575 | 3,376,824 | Upgrade
|
Operating Income | 1,682,208 | 1,726,973 | 557,271 | 2,946,734 | 2,923,233 | 519,191 | Upgrade
|
Interest Expense | -275,993 | -269,432 | -178,023 | -123,606 | -94,871 | -73,445 | Upgrade
|
Interest & Investment Income | 370,892 | 360,828 | 179,894 | 209,867 | 70,984 | 60,137 | Upgrade
|
Earnings From Equity Investments | 184,675 | 242,008 | 354,364 | 166,660 | 242,196 | 136,736 | Upgrade
|
Currency Exchange Gain (Loss) | 228,453 | -135,783 | -460,175 | -216,697 | 70,773 | -440,682 | Upgrade
|
Other Non Operating Income (Expenses) | -16,059 | -16,059 | -27,110 | -43,466 | -3,436 | -32,794 | Upgrade
|
EBT Excluding Unusual Items | 2,174,176 | 1,908,535 | 426,221 | 2,939,492 | 3,208,879 | 169,143 | Upgrade
|
Impairment of Goodwill | - | - | - | - | - | -3,774 | Upgrade
|
Asset Writedown | -245,599 | -245,599 | -1,085,291 | -748,934 | -439,365 | -31,900 | Upgrade
|
Pretax Income | 1,928,577 | 1,662,936 | -659,070 | 2,190,558 | 2,769,514 | 133,469 | Upgrade
|
Income Tax Expense | 592,842 | 344,226 | -75,994 | 878,913 | 610,428 | -28,938 | Upgrade
|
Earnings From Continuing Operations | 1,335,735 | 1,318,710 | -583,076 | 1,311,645 | 2,159,086 | 162,407 | Upgrade
|
Minority Interest in Earnings | -109,983 | -100,167 | -46,009 | -85,838 | -66,015 | -27,066 | Upgrade
|
Net Income | 1,225,752 | 1,218,543 | -629,085 | 1,225,807 | 2,093,071 | 135,341 | Upgrade
|
Preferred Dividends & Other Adjustments | 66,817 | 56,466 | 22,927 | 17,455 | 10,587 | 1,507 | Upgrade
|
Net Income to Common | 1,158,935 | 1,162,077 | -652,012 | 1,208,352 | 2,082,484 | 133,834 | Upgrade
|
Net Income Growth | - | - | - | -41.44% | 1446.52% | -88.75% | Upgrade
|
Shares Outstanding (Basic) | 23,645 | 23,645 | 23,645 | 23,644 | 23,645 | 23,645 | Upgrade
|
Shares Outstanding (Diluted) | 23,645 | 23,645 | 23,645 | 23,644 | 23,645 | 23,645 | Upgrade
|
Shares Change (YoY) | - | - | 0.00% | -0.00% | - | 5.11% | Upgrade
|
EPS (Basic) | 49.01 | 49.15 | -27.58 | 51.11 | 88.07 | 5.66 | Upgrade
|
EPS (Diluted) | 49.01 | 49.15 | -27.58 | 51.11 | 88.07 | 5.66 | Upgrade
|
EPS Growth | - | - | - | -41.97% | 1456.02% | -89.42% | Upgrade
|
Free Cash Flow | 126,953 | -376,538 | -430,621 | -181,629 | 930,009 | 263,250 | Upgrade
|
Free Cash Flow Per Share | 5.37 | -15.93 | -18.21 | -7.68 | 39.33 | 11.13 | Upgrade
|
Dividend Per Share | - | - | - | 51.030 | 52.530 | 12.550 | Upgrade
|
Dividend Growth | - | - | - | -2.86% | 318.57% | -17.65% | Upgrade
|
Gross Margin | 73.17% | 72.61% | 75.37% | 76.02% | 68.29% | 61.63% | Upgrade
|
Operating Margin | 15.66% | 16.12% | 6.52% | 25.24% | 28.54% | 8.21% | Upgrade
|
Profit Margin | 10.79% | 10.85% | -7.63% | 10.35% | 20.33% | 2.12% | Upgrade
|
Free Cash Flow Margin | 1.18% | -3.51% | -5.04% | -1.56% | 9.08% | 4.16% | Upgrade
|
EBITDA | 3,087,159 | 3,072,262 | 1,538,635 | 3,859,282 | 3,714,105 | 1,294,656 | Upgrade
|
EBITDA Margin | 28.73% | 28.67% | 18.01% | 33.06% | 36.27% | 20.48% | Upgrade
|
D&A For EBITDA | 1,404,951 | 1,345,289 | 981,364 | 912,548 | 790,872 | 775,465 | Upgrade
|
EBIT | 1,682,208 | 1,726,973 | 557,271 | 2,946,734 | 2,923,233 | 519,191 | Upgrade
|
EBIT Margin | 15.66% | 16.12% | 6.52% | 25.24% | 28.54% | 8.21% | Upgrade
|
Effective Tax Rate | 30.74% | 20.70% | - | 40.12% | 22.04% | - | Upgrade
|
Updated Aug 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.