Gaz-service (MOEX:GAZS)

Gaz-service Income Statement

Financials in millions RUB. Fiscal year is January - December.

Fiscal Year	TTM	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Sep 30, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
Selling, General & Admin	19.45	17.76	16.26	11	9.58	11.52
Other Operating Expenses	-	-	-	9.01	8.07	0.24
Operating Expenses	20.03	18.34	16.84	20.01	17.66	11.76
Operating Income	-20.03	-18.34	-16.84	-20.01	-17.66	-11.76
Interest Expense	-0.13	-0.13	-0.19	-	-	-
Interest & Investment Income	1,938	1,979	796.32	51.83	81.38	1,313
Earnings From Equity Investments	-1,662	-	-	1,215	1,007	-
Other Non Operating Income (Expenses)	-1.94	-3.45	-1.82	-	-	1.49
EBT Excluding Unusual Items	253.7	1,957	777.47	1,247	1,071	1,302
Gain (Loss) on Sale of Investments	25.29	25.29	6.5	3.64	-	-
Pretax Income	278.99	1,983	783.97	1,251	1,071	1,302
Income Tax Expense	18.64	27.08	7.48	7.29	13.41	17.92
Net Income	260.35	1,955	776.49	1,244	1,057	1,284
Net Income to Common	260.35	1,955	776.49	1,244	1,057	1,284
Net Income Growth	-68.65%	151.84%	-37.56%	17.62%	-17.68%	31.75%
Shares Outstanding (Basic)	207	207	207	207	207	183
Shares Outstanding (Diluted)	207	207	207	207	207	183
Shares Change (YoY)	-	-	-0.03%	0.03%	12.55%	-5.89%
EPS (Basic)	1.26	9.47	3.76	6.02	5.12	7.00
EPS (Diluted)	1.26	9.47	3.76	6.02	5.12	7.00
EPS Growth	-68.65%	151.84%	-37.54%	17.59%	-26.86%	40.00%
Dividend Per Share	-	8.959	3.590	5.840	-	-
Dividend Growth	-	149.56%	-38.53%	-	-	-
EBITDA	-19.45	-17.76	-16.26	-	-	-
D&A For EBITDA	0.58	0.58	0.58	-	-	-
EBIT	-20.03	-18.34	-16.84	-20.01	-17.66	-11.76
Effective Tax Rate	6.68%	1.37%	0.95%	0.58%	1.25%	1.38%

Updated Mar 24, 2022. Source: S&P Global Market Intelligence. Standard template. Financial Sources.