Gaz-service Ratios and Metrics

Market cap in millions RUB. Fiscal year is January - December.

Millions RUB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Aug '20 Aug 7, 2020	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Market Capitalization	60,507	60,507	60,507	60,507	60,507	60,507
Enterprise Value	31,064	31,014	30,436	30,050	30,281	59,510
Last Close Price	283.65	283.65	283.65	283.65	283.21	277.56
PE Ratio	232.41	30.94	77.92	48.66	57.23	47.11
PB Ratio	1.64	1.00	0.91	1.64	1.64	0.91
P/TBV Ratio	1.64	1.00	0.91	1.64	1.64	0.91
P/OCF Ratio	-	31.18	78.52	-	-	60.68
Quick Ratio	27468.66	575.93	216.85	10638.66	10451.74	145.52
Current Ratio	27468.66	583.45	217.00	10638.66	10451.74	214.16
Return on Equity (ROE)	-	3.08%	1.50%	3.37%	2.04%	2.12%
Return on Assets (ROA)	-	-0.02%	-0.02%	-0.03%	-0.02%	-0.01%
Return on Invested Capital (ROIC)	-0.06%	-0.03%	-0.05%	-0.27%	-0.05%	-0.02%
Return on Capital Employed (ROCE)	-0.10%	0.00%	0.00%	-0.10%	0.00%	0.00%
Earnings Yield	0.43%	3.23%	1.28%	2.05%	1.75%	2.12%
Dividend Yield	-	3.16%	1.27%	2.06%	-	-
Payout Ratio	-	88.92%	98.14%	96.81%	114.66%	102.74%
Buyback Yield / Dilution	-	-	0.03%	-0.03%	-12.55%	5.89%
Total Shareholder Return	-	3.16%	1.30%	2.03%	-12.55%	5.89%

Updated Mar 24, 2022. Source: S&P Global Market Intelligence. Standard template. Financial Sources.