GAZ-Tek (MOEX: GAZT)
Russia
· Delayed Price · Currency is RUB 85.00
0.00 (0.00%)
At close: Aug 10, 2020
GAZ-Tek Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | 2017 - 2013 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '22 Dec 31, 2022 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2017 - 2013 |
| Revenue | 22.35 | 22.35 | 14.52 | 1.4 | - | - | Upgrade
|
| Revenue Growth (YoY) | 53.93% | 53.93% | 937.21% | - | - | - | Upgrade
|
| Cost of Revenue | 22.3 | 22.3 | 14.9 | 1.5 | - | - | Upgrade
|
| Gross Profit | 0.05 | 0.05 | -0.38 | -0.1 | - | - | Upgrade
|
| Selling, General & Admin | 13.74 | 13.74 | 12.42 | 12.89 | 14.3 | 14.72 | Upgrade
|
| Other Operating Expenses | - | - | -0.01 | - | - | 0 | Upgrade
|
| Operating Expenses | 13.74 | 13.74 | 12.6 | 12.89 | 14.61 | 14.72 | Upgrade
|
| Operating Income | -13.69 | -13.69 | -12.97 | -12.99 | -14.61 | -14.72 | Upgrade
|
| Interest Expense | - | - | - | - | -0.16 | - | Upgrade
|
| Interest & Investment Income | 101.56 | 101.56 | 42.47 | 32.13 | 671.46 | 667.37 | Upgrade
|
| Earnings From Equity Investments | 1,144 | 1,144 | 460.63 | 748.81 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -3.47 | -3.47 | -3.33 | -3.37 | -2.52 | -2.56 | Upgrade
|
| EBT Excluding Unusual Items | 1,228 | 1,228 | 486.8 | 764.58 | 654.17 | 650.09 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.4 | 1.4 | -3.05 | - | - | - | Upgrade
|
| Pretax Income | 1,229 | 1,229 | 483.75 | 764.58 | 654.17 | 650.09 | Upgrade
|
| Income Tax Expense | 16.61 | 16.61 | 5.31 | 3.33 | 6.18 | 5.74 | Upgrade
|
| Net Income | 1,213 | 1,213 | 478.43 | 761.25 | 648 | 644.35 | Upgrade
|
| Net Income to Common | 1,213 | 1,213 | 478.43 | 761.25 | 648 | 644.35 | Upgrade
|
| Net Income Growth | 153.50% | 153.50% | -37.15% | 17.48% | 0.57% | -63.88% | Upgrade
|
| Shares Outstanding (Basic) | 404 | 404 | 478 | 473 | 473 | 470 | Upgrade
|
| Shares Outstanding (Diluted) | 404 | 404 | 478 | 473 | 473 | 470 | Upgrade
|
| Shares Change (YoY) | -15.50% | -15.50% | 1.19% | -0.04% | 0.57% | -0.34% | Upgrade
|
| EPS (Basic) | 3.00 | 3.00 | 1.00 | 1.61 | 1.37 | 1.37 | Upgrade
|
| EPS (Diluted) | 3.00 | 3.00 | 1.00 | 1.61 | 1.37 | 1.37 | Upgrade
|
| EPS Growth | 200.00% | 200.00% | -37.89% | 17.52% | 0% | -63.76% | Upgrade
|
| Free Cash Flow | -32.21 | -32.21 | -25.77 | -25.36 | 648.57 | 642.66 | Upgrade
|
| Free Cash Flow Per Share | -0.08 | -0.08 | -0.05 | -0.05 | 1.37 | 1.37 | Upgrade
|
| Dividend Per Share | 2.410 | 2.410 | 0.930 | 1.500 | 1.270 | 1.260 | Upgrade
|
| Dividend Growth | 159.14% | 159.14% | -38.00% | 18.11% | 0.79% | 1.61% | Upgrade
|
| Gross Margin | 0.23% | 0.23% | -2.58% | -6.86% | - | - | Upgrade
|
| Operating Margin | -61.22% | -61.22% | -89.33% | -927.64% | - | - | Upgrade
|
| Profit Margin | 5426.11% | 5426.11% | 3294.77% | 54374.64% | - | - | Upgrade
|
| Free Cash Flow Margin | -144.12% | -144.12% | -177.49% | -1811.71% | - | - | Upgrade
|
| EBITDA | - | - | - | - | -14.3 | - | Upgrade
|
| D&A For EBITDA | - | - | - | - | 0.31 | - | Upgrade
|
| EBIT | -13.69 | -13.69 | -12.97 | -12.99 | -14.61 | -14.72 | Upgrade
|
| EBIT Margin | -61.22% | -61.22% | -89.33% | - | - | - | Upgrade
|
| Effective Tax Rate | 1.35% | 1.35% | 1.10% | 0.44% | 0.94% | 0.88% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.