MOEX: GRNT Ratios and Metrics

Market cap in millions RUB. Fiscal year is January - December.

Millions RUB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	2014 - 2013
Period Ending	Jul '22 Jul 7, 2022	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015	2014 - 2013
Market Capitalization	139	215	285	564	253	-	Upgrade
Market Cap Growth	-13.24%	-24.30%	-49.50%	122.33%	-	-	Upgrade
Enterprise Value	-350	-353	-605	113	259	-	Upgrade
Last Close Price	0.19	0.47	0.35	0.68	0.49	-	Upgrade
PE Ratio	1.58	6.06	6.22	8.70	5.34	-	Upgrade
PS Ratio	0.04	0.11	0.13	0.27	0.25	-	Upgrade
PB Ratio	0.08	0.22	0.45	0.66	0.45	-	Upgrade
P/TBV Ratio	0.27	0.22	0.45	0.99	0.45	-	Upgrade
P/FCF Ratio	5.38	-	5.00	1310.51	1.38	-	Upgrade
P/OCF Ratio	5.38	-	5.00	1310.51	1.38	-	Upgrade
EV/Sales Ratio	-	-	-	0.06	0.26	-	Upgrade
EV/EBIT Ratio	-	-	-	1.30	4.15	-	Upgrade
EV/FCF Ratio	-	-	-	263.88	1.41	-	Upgrade
Debt / Equity Ratio	0.03	0.01	0.01	0.00	0.01	0.30	Upgrade
Debt / EBITDA Ratio	-	-	-	-	-	4.41	Upgrade
Debt / FCF Ratio	0.52	-	0.11	5.50	0.02	4.20	Upgrade
Asset Turnover	-	1.04	1.36	1.29	0.87	0.51	Upgrade
Inventory Turnover	-	8.65	21.06	20.44	13.01	28.18	Upgrade
Quick Ratio	2.11	1.51	1.55	1.61	1.40	3.98	Upgrade
Current Ratio	2.79	1.79	1.68	1.72	1.56	4.32	Upgrade
Return on Equity (ROE)	-	8.86%	10.10%	9.77%	11.45%	4.60%	Upgrade
Return on Assets (ROA)	-	-0.86%	2.09%	3.42%	3.37%	3.22%	Upgrade
Return on Capital (ROIC)	-	-2.00%	4.56%	7.68%	6.45%	3.89%	Upgrade
Earnings Yield	63.22%	16.49%	16.08%	11.49%	18.74%	-	Upgrade
FCF Yield	18.57%	-16.26%	19.98%	0.08%	72.49%	-	Upgrade
Dividend Yield	0.00%	-	-	2.95%	2.02%	-	Upgrade
Payout Ratio	31.73%	30.74%	25.17%	96.79%	0.88%	-	Upgrade
Buyback Yield / Dilution	-	39.36%	-64.90%	-	-	Upgrade
Total Shareholder Return	-	39.36%	-61.95%	2.02%	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.