MOEX:HIMC Income Statement

Financials in millions RUB. Fiscal year is January - December.

Millions RUB. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	16,288	17,487	16,372	14,980	14,552
Revenue Growth (YoY)	-6.86%	6.81%	9.29%	2.94%	-1.98%
Cost of Revenue	10,474	10,280	8,877	11,256	10,102
Gross Profit	5,813	7,206	7,495	3,724	4,450
Selling, General & Admin	4,072	3,148	2,325	2,206	2,179
Other Operating Expenses	-14.92	258.47	504.63	338.93	724.08
Operating Expenses	4,057	3,407	2,830	2,544	2,903
Operating Income	1,756	3,800	4,665	1,180	1,547
Interest Expense	-644.2	-334.44	-598.73	-429.39	-388.41
Interest & Investment Income	388.75	181.63	106.01	35.89	18.99
Currency Exchange Gain (Loss)	-35.38	-31.03	-100.47	-3.2	-72.88
EBT Excluding Unusual Items	1,465	3,616	4,072	782.84	1,104
Gain (Loss) on Sale of Assets	154.53	91.5	21.86	275.18	82.21
Asset Writedown	-	-	-210.09	-52.47	-
Pretax Income	1,619	3,707	3,884	1,006	1,186
Income Tax Expense	432.07	806.68	754.46	244	289.94
Earnings From Continuing Operations	1,187	2,901	3,129	761.56	896.52
Net Income	1,187	2,901	3,129	761.56	896.52
Preferred Dividends & Other Adjustments	102.72	237.64	315.82	82.65	83.16
Net Income to Common	1,085	2,663	2,813	678.91	813.35
Net Income Growth	-59.06%	-7.30%	310.90%	-15.05%	-18.17%
Shares Outstanding (Basic)	689	689	689	689	689
Shares Outstanding (Diluted)	841	843	825	828	830
Shares Change (YoY)	-0.23%	2.15%	-0.35%	-0.24%	-9.58%
EPS (Basic)	1.57	3.87	4.08	0.99	1.18
EPS (Diluted)	1.29	3.16	3.41	0.82	0.98
EPS Growth	-59.18%	-7.33%	315.85%	-16.33%	-8.41%
Free Cash Flow	-1,588	1,382	3,037	-422.32	829.16
Free Cash Flow Per Share	-1.89	1.64	3.68	-0.51	1.00
Gross Margin	35.69%	41.21%	45.78%	24.86%	30.58%
Operating Margin	10.78%	21.73%	28.49%	7.87%	10.63%
Profit Margin	6.66%	15.23%	17.18%	4.53%	5.59%
Free Cash Flow Margin	-9.75%	7.90%	18.55%	-2.82%	5.70%
EBITDA	2,416	4,316	5,115	1,614	1,966
EBITDA Margin	14.84%	24.68%	31.24%	10.77%	13.51%
D&A For EBITDA	660.66	516.06	449.4	434.46	419.66
EBIT	1,756	3,800	4,665	1,180	1,547
EBIT Margin	10.78%	21.73%	28.49%	7.87%	10.63%
Effective Tax Rate	26.68%	21.76%	19.43%	24.27%	24.44%

Updated Dec 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.