Khimprom Public Joint stock company (MOEX: HIMC)
Russia flag Russia · Delayed Price · Currency is RUB
0.990
0.00 (0.00%)
At close: Aug 10, 2020

MOEX: HIMC Income Statement

Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Dec '23 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
17,48717,48716,37214,98014,55214,846
Upgrade
Revenue Growth (YoY)
6.81%6.81%9.29%2.94%-1.98%0.43%
Upgrade
Cost of Revenue
10,28010,2808,87711,25610,10210,595
Upgrade
Gross Profit
7,2067,2067,4953,7244,4504,251
Upgrade
Selling, General & Admin
3,1483,1482,3252,2062,1792,096
Upgrade
Other Operating Expenses
130.1130.1504.63338.93724.08229.45
Upgrade
Operating Expenses
3,2783,2782,8302,5442,9032,325
Upgrade
Operating Income
3,9283,9284,6651,1801,5471,926
Upgrade
Interest Expense
-334.44-334.44-598.73-429.39-388.41-513.48
Upgrade
Interest & Investment Income
181.63181.63106.0135.8918.997.16
Upgrade
Currency Exchange Gain (Loss)
-31.03-31.03-100.47-3.2-72.8817.39
Upgrade
EBT Excluding Unusual Items
3,7443,7444,072782.841,1041,437
Upgrade
Gain (Loss) on Sale of Assets
91.591.521.86275.1882.2177.97
Upgrade
Asset Writedown
-128.37-128.37-210.09-52.47--
Upgrade
Pretax Income
3,7073,7073,8841,0061,1861,515
Upgrade
Income Tax Expense
806.68806.68754.46244289.94419.26
Upgrade
Earnings From Continuing Operations
2,9012,9013,129761.56896.521,096
Upgrade
Net Income
2,9012,9013,129761.56896.521,096
Upgrade
Preferred Dividends & Other Adjustments
237.64237.64315.8282.6583.16113.48
Upgrade
Net Income to Common
2,6632,6632,813678.91813.35982.11
Upgrade
Net Income Growth
-7.30%-7.30%310.90%-15.05%-18.17%19.43%
Upgrade
Shares Outstanding (Basic)
689689689689689689
Upgrade
Shares Outstanding (Diluted)
843843825828830918
Upgrade
Shares Change (YoY)
2.15%2.15%-0.35%-0.24%-9.58%0.33%
Upgrade
EPS (Basic)
3.873.874.080.991.181.43
Upgrade
EPS (Diluted)
3.163.163.410.820.981.07
Upgrade
EPS Growth
-7.33%-7.33%315.85%-16.33%-8.41%0%
Upgrade
Free Cash Flow
1,3821,3823,037-422.32829.16804.37
Upgrade
Free Cash Flow Per Share
1.641.643.68-0.511.000.88
Upgrade
Gross Margin
41.21%41.21%45.78%24.86%30.58%28.63%
Upgrade
Operating Margin
22.46%22.46%28.49%7.87%10.63%12.97%
Upgrade
Profit Margin
15.23%15.23%17.18%4.53%5.59%6.62%
Upgrade
Free Cash Flow Margin
7.90%7.90%18.55%-2.82%5.70%5.42%
Upgrade
EBITDA
4,4444,4445,1151,6141,9662,231
Upgrade
EBITDA Margin
25.41%25.41%31.24%10.77%13.51%15.03%
Upgrade
D&A For EBITDA
516.06516.06449.4434.46419.66305.29
Upgrade
EBIT
3,9283,9284,6651,1801,5471,926
Upgrade
EBIT Margin
22.46%22.46%28.49%7.87%10.63%12.97%
Upgrade
Effective Tax Rate
21.76%21.76%19.43%24.27%24.44%27.68%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.