Khimprom Public Joint stock company (MOEX:HIMC)
Russia flag Russia · Delayed Price · Currency is RUB
0.9900
0.00 (0.00%)
At close: Aug 10, 2020

MOEX:HIMC Cash Flow Statement

Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year
FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2014 - 2018
Period Ending
Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2014 - 2018
Net Income
2,9013,129761.56896.521,096
Upgrade
Depreciation & Amortization
670.49538.69656.72633.54491.29
Upgrade
Other Amortization
0.181.320.21--
Upgrade
Loss (Gain) From Sale of Assets
40.44-21.86-222.72-23.11-77.97
Upgrade
Asset Writedown & Restructuring Costs
-210.09---
Upgrade
Loss (Gain) From Sale of Investments
----14.66
Upgrade
Other Operating Activities
325.02401.85320.26-57.23342.46
Upgrade
Change in Accounts Receivable
558.13753.39-1,049-280.59-97.94
Upgrade
Change in Inventory
-204.38-974.76-213.6329.14-250.57
Upgrade
Change in Accounts Payable
-960.27-132.38-308.59339.1-113.44
Upgrade
Change in Unearned Revenue
405.2-132.84--
Upgrade
Operating Cash Flow
3,7363,90677.551,5371,404
Upgrade
Operating Cash Flow Growth
-4.35%4936.30%-94.96%9.49%25.72%
Upgrade
Capital Expenditures
-2,354-868.57-499.87-708.22-599.71
Upgrade
Sale of Property, Plant & Equipment
14.030.245.4511.113.77
Upgrade
Investment in Securities
--4.093.373.68
Upgrade
Other Investing Activities
8.6426.3810.3215.895.97
Upgrade
Investing Cash Flow
-2,971-1,409-1,003-715.85-626.29
Upgrade
Long-Term Debt Issued
4,1906,4296,8775,5425,044
Upgrade
Long-Term Debt Repaid
-5,145-8,635-6,222-5,729-5,462
Upgrade
Net Debt Issued (Repaid)
-954.15-2,206654.75-186.62-418.52
Upgrade
Dividends Paid
-0.04-83.86-82.38-112.09-426.94
Upgrade
Financing Cash Flow
-954.19-2,290572.37-298.71-845.46
Upgrade
Miscellaneous Cash Flow Adjustments
-----0
Upgrade
Net Cash Flow
-189.67206.49-352.6522.82-67.67
Upgrade
Free Cash Flow
1,3823,037-422.32829.16804.37
Upgrade
Free Cash Flow Growth
-54.50%--3.08%-
Upgrade
Free Cash Flow Margin
7.90%18.55%-2.82%5.70%5.42%
Upgrade
Free Cash Flow Per Share
1.643.68-0.511.000.88
Upgrade
Cash Interest Paid
333.06532.09340.2327.93452.47
Upgrade
Cash Income Tax Paid
796.08771.95263.77342.61290.27
Upgrade
Levered Free Cash Flow
1,2321,506-598.86855.05348.52
Upgrade
Unlevered Free Cash Flow
1,4411,880-330.491,098669.44
Upgrade
Change in Net Working Capital
-668.92707.171,225-205.9425.77
Upgrade
Updated Apr 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.