INVEST-DEVELOPMENT (MOEX: IDVP)
Russia
· Delayed Price · Currency is RUB 12,000
-8,000 (-40.00%)
At close: Jun 27, 2022
INVEST-DEVELOPMENT Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | 2017 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2017 - 2014 |
| Other Revenue | 21.85 | 33.27 | 6.8 | - | - | - | Upgrade
|
| Revenue | 21.85 | 33.27 | 6.8 | - | - | - | Upgrade
|
| Revenue Growth (YoY) | -25.77% | 389.12% | - | - | - | - | Upgrade
|
| Gross Profit | 21.85 | 33.27 | 6.8 | - | - | - | Upgrade
|
| Selling, General & Admin | 503.18 | 519.57 | 30.19 | 18.94 | 22.98 | 17.16 | Upgrade
|
| Other Operating Expenses | 13 | 13 | 13.62 | 8.86 | 3.46 | 1.94 | Upgrade
|
| Operating Expenses | 516.09 | 532.57 | 46.84 | 31.25 | 30.11 | 21.03 | Upgrade
|
| Operating Income | -494.25 | -499.3 | -40.04 | -31.25 | -30.11 | -21.03 | Upgrade
|
| Interest Expense | -60.62 | -38.86 | -22.46 | -7.14 | -3.1 | -18.3 | Upgrade
|
| Interest & Investment Income | 35.42 | 34.54 | 0.51 | 2.4 | 13.05 | 18.16 | Upgrade
|
| Currency Exchange Gain (Loss) | -213.51 | 71.68 | 49.57 | -125.75 | 20.99 | -7.78 | Upgrade
|
| Other Non Operating Income (Expenses) | -33.95 | -25.46 | -31.44 | 9.27 | - | -0 | Upgrade
|
| EBT Excluding Unusual Items | -766.9 | -457.4 | -43.86 | -152.47 | 0.83 | -28.95 | Upgrade
|
| Asset Writedown | 890.32 | 890.32 | 57.01 | - | -89.67 | - | Upgrade
|
| Pretax Income | 123.41 | 432.92 | 13.15 | -152.47 | -88.84 | -28.95 | Upgrade
|
| Income Tax Expense | -130.91 | -32.11 | 3.22 | 8.63 | 1.51 | 9.47 | Upgrade
|
| Earnings From Continuing Operations | 254.32 | 465.02 | 9.93 | -161.1 | -90.35 | -38.41 | Upgrade
|
| Minority Interest in Earnings | -12.03 | -4.53 | 0.98 | 0.45 | 0.02 | - | Upgrade
|
| Net Income | 242.29 | 460.5 | 10.91 | -160.65 | -90.33 | -38.41 | Upgrade
|
| Net Income to Common | 242.29 | 460.5 | 10.91 | -160.65 | -90.33 | -38.41 | Upgrade
|
| Net Income Growth | 628.94% | 4120.09% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| EPS (Basic) | 114.80 | 218.19 | 5.17 | -76.12 | -42.80 | -18.20 | Upgrade
|
| EPS (Diluted) | 114.80 | 218.19 | 5.17 | -76.12 | -42.80 | -18.20 | Upgrade
|
| EPS Growth | 628.94% | 4120.09% | - | - | - | - | Upgrade
|
| Free Cash Flow | -18.82 | -21.02 | -29.19 | -42.55 | 85.81 | -2.59 | Upgrade
|
| Free Cash Flow Per Share | -8.92 | -9.96 | -13.83 | -20.16 | 40.66 | -1.23 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | - | - | - | Upgrade
|
| Operating Margin | -2262.31% | -1500.98% | -588.74% | - | - | - | Upgrade
|
| Profit Margin | 1109.04% | 1384.33% | 160.45% | - | - | - | Upgrade
|
| Free Cash Flow Margin | -86.14% | -63.17% | -429.17% | - | - | - | Upgrade
|
| EBITDA | -493.75 | -498.38 | -38.27 | -29.91 | -29.19 | -19.65 | Upgrade
|
| D&A For EBITDA | 0.5 | 0.92 | 1.77 | 1.34 | 0.92 | 1.37 | Upgrade
|
| EBIT | -494.25 | -499.3 | -40.04 | -31.25 | -30.11 | -21.03 | Upgrade
|
| Effective Tax Rate | - | - | 24.46% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.