INVEST-DEVELOPMENT Ratios and Metrics

Market cap in millions RUB. Fiscal year is January - December.

Millions RUB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	2017 - 2014
Period Ending	Jun '22 Jun 24, 2022	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	2017 - 2014
Market Capitalization	25,326	25,326	118,189	113,968	35,035	9,708	Upgrade
Market Cap Growth	0%	-78.57%	3.70%	225.30%	260.87%	-32.35%	Upgrade
Enterprise Value	26,355	26,356	119,200	114,897	35,781	10,856	Upgrade
Last Close Price	12000.00	12000.00	56000.00	54000.00	16600.00	4600.00	Upgrade
PE Ratio	104.53	55.00	10831.14	-709.41	-387.86	-252.73	Upgrade
PS Ratio	1159.26	761.35	17378.23	-	-	-	Upgrade
PB Ratio	8.95	8.18	43.87	50.00	16.46	4.60	Upgrade
P/FCF Ratio	-1345.71	-1205.15	-4049.24	-2678.77	408.31	-3754.22	Upgrade
P/OCF Ratio	-1345.71	-1205.15	-4049.24	-2678.77	408.31	-3754.22	Upgrade
EV/Sales Ratio	1207.82	792.30	17526.89	-	-	-	Upgrade
EV/EBITDA Ratio	-53.44	-52.88	-3114.80	-3841.31	-1225.80	-552.36	Upgrade
EV/EBIT Ratio	-53.39	-52.79	-2977.03	-3676.48	-1188.39	-516.30	Upgrade
EV/FCF Ratio	-1402.09	-1254.15	-4083.88	-2700.61	417.01	-4197.84	Upgrade
Debt / Equity Ratio	0.27	0.26	0.28	0.31	0.31	0.32	Upgrade
Debt / FCF Ratio	-45.50	-38.63	-25.83	-16.64	7.77	-264.31	Upgrade
Asset Turnover	0.01	0.01	0.00	-	-	-	Upgrade
Quick Ratio	0.00	0.00	0.07	0.28	0.20	0.04	Upgrade
Current Ratio	0.33	0.37	4.56	11.36	8.16	0.53	Upgrade
Return on Equity (ROE)	9.36%	16.06%	0.40%	-7.31%	-4.26%	-1.84%	Upgrade
Return on Assets (ROA)	-7.23%	-7.16%	-0.63%	-0.54%	-0.53%	-0.38%	Upgrade
Return on Capital (ROIC)	-8.77%	-8.48%	-0.78%	-0.68%	-0.67%	-0.44%	Upgrade
Earnings Yield	0.96%	1.82%	0.01%	-0.14%	-0.26%	-0.40%	Upgrade
FCF Yield	-0.07%	-0.08%	-0.02%	-0.04%	0.24%	-0.03%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.