Izhstal PAO (MOEX: IGST)
Russia
· Delayed Price · Currency is RUB 2,914.00
-30.00 (-1.02%)
At close: Jul 8, 2022
Izhstal PAO Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 32,429 | 32,429 | 33,001 | 27,947 | 16,897 | 20,256 | Upgrade
|
| Revenue | 32,429 | 32,429 | 33,001 | 27,947 | 16,897 | 20,256 | Upgrade
|
| Revenue Growth (YoY) | 16.04% | -1.73% | 18.08% | 65.39% | -16.58% | -4.46% | Upgrade
|
| Cost of Revenue | 24,505 | 24,505 | 26,021 | 22,808 | 15,593 | 17,710 | Upgrade
|
| Gross Profit | 7,924 | 7,924 | 6,980 | 5,138 | 1,305 | 2,546 | Upgrade
|
| Selling, General & Admin | 2,834 | 2,834 | 2,837 | 2,627 | 1,710 | 1,549 | Upgrade
|
| Other Operating Expenses | 5.01 | 5.01 | -83.32 | -49.99 | 92.27 | 22.78 | Upgrade
|
| Operating Expenses | 3,085 | 3,085 | 2,814 | 2,575 | 1,829 | 1,572 | Upgrade
|
| Operating Income | 4,840 | 4,840 | 4,166 | 2,564 | -524.11 | 974.52 | Upgrade
|
| Interest Expense | -266.47 | -266.47 | -398.1 | -237.75 | -193.99 | -437.4 | Upgrade
|
| Interest & Investment Income | 55.98 | 55.98 | 60.55 | 5.94 | 1.75 | 4.47 | Upgrade
|
| Currency Exchange Gain (Loss) | -908.3 | -908.3 | 197.95 | 242.95 | -861.31 | 355.62 | Upgrade
|
| Other Non Operating Income (Expenses) | -135.61 | -135.61 | -47.05 | -44.9 | -24.79 | -18.96 | Upgrade
|
| EBT Excluding Unusual Items | 3,585 | 3,585 | 3,979 | 2,530 | -1,602 | 878.25 | Upgrade
|
| Gain (Loss) on Sale of Assets | 68.97 | 68.97 | 23.81 | 0.02 | 5.14 | - | Upgrade
|
| Asset Writedown | - | - | - | - | - | 2,614 | Upgrade
|
| Legal Settlements | - | - | - | -5.11 | - | -27.71 | Upgrade
|
| Pretax Income | 3,654 | 3,654 | 4,003 | 2,525 | -1,597 | 3,464 | Upgrade
|
| Income Tax Expense | 123.74 | 123.74 | 996.66 | -32.46 | 247.83 | -98.31 | Upgrade
|
| Net Income | 3,530 | 3,530 | 3,006 | 2,557 | -1,845 | 3,563 | Upgrade
|
| Net Income to Common | 3,530 | 3,530 | 3,006 | 2,557 | -1,845 | 3,563 | Upgrade
|
| Net Income Growth | 38.05% | 17.43% | 17.56% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| EPS (Basic) | 4408.94 | 4408.94 | 3754.55 | 3193.76 | -2304.32 | 4449.13 | Upgrade
|
| EPS (Diluted) | 4408.94 | 4408.94 | 3754.55 | 3193.76 | -2304.32 | 4449.13 | Upgrade
|
| EPS Growth | 38.05% | 17.43% | 17.56% | - | - | - | Upgrade
|
| Free Cash Flow | -1,099 | -1,099 | 2,060 | -1,683 | 1,427 | 2,757 | Upgrade
|
| Free Cash Flow Per Share | -1371.98 | -1371.98 | 2572.20 | -2102.41 | 1781.78 | 3442.79 | Upgrade
|
| Gross Margin | 24.44% | 24.44% | 21.15% | 18.39% | 7.72% | 12.57% | Upgrade
|
| Operating Margin | 14.92% | 14.92% | 12.62% | 9.17% | -3.10% | 4.81% | Upgrade
|
| Profit Margin | 10.89% | 10.89% | 9.11% | 9.15% | -10.92% | 17.59% | Upgrade
|
| Free Cash Flow Margin | -3.39% | -3.39% | 6.24% | -6.02% | 8.44% | 13.61% | Upgrade
|
| EBITDA | 5,109 | 5,109 | 4,436 | 3,088 | -17.62 | 1,334 | Upgrade
|
| EBITDA Margin | 15.75% | 15.75% | 13.44% | 11.05% | -0.10% | 6.59% | Upgrade
|
| D&A For EBITDA | 269.64 | 269.64 | 270.25 | 524.46 | 506.49 | 359.6 | Upgrade
|
| EBIT | 4,840 | 4,840 | 4,166 | 2,564 | -524.11 | 974.52 | Upgrade
|
| EBIT Margin | 14.92% | 14.92% | 12.62% | 9.17% | -3.10% | 4.81% | Upgrade
|
| Effective Tax Rate | 3.39% | 3.39% | 24.90% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.