INGRAD (MOEX: INGR)
Russia
· Delayed Price · Currency is RUB 1,273.00
+1.00 (0.08%)
At close: Jul 8, 2022
INGRAD Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | 2015 - 2011 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '21 Jun 30, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 | 2015 - 2011 |
| Revenue | 67,224 | 70,610 | 56,809 | 24,544 | 8,239 | 6,175 | Upgrade
|
| Revenue Growth (YoY) | -1.15% | 24.29% | 131.45% | 197.92% | 33.42% | 223.81% | Upgrade
|
| Cost of Revenue | 46,810 | 51,492 | 43,362 | 19,076 | 7,284 | 7,826 | Upgrade
|
| Gross Profit | 20,414 | 19,118 | 13,447 | 5,468 | 954.21 | -1,651 | Upgrade
|
| Selling, General & Admin | 8,890 | 8,884 | 6,685 | 4,708 | 1,565 | 876.69 | Upgrade
|
| Other Operating Expenses | 1,577 | 1,311 | 744.48 | 356.44 | 222.14 | 176.82 | Upgrade
|
| Operating Expenses | 10,467 | 10,195 | 7,429 | 5,123 | 1,816 | 1,076 | Upgrade
|
| Operating Income | 9,947 | 8,922 | 6,017 | 344.86 | -861.78 | -2,727 | Upgrade
|
| Interest Expense | -6,780 | -6,276 | -4,389 | -4,825 | -2,271 | -1,336 | Upgrade
|
| Interest & Investment Income | 1,818 | 2,384 | 1,353 | 634.82 | 171.36 | 136.78 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.73 | -1.92 | -0.83 | 1.85 | 49.45 | 2,340 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,424 | -2,294 | -3,597 | -1,259 | -251.53 | -134.77 | Upgrade
|
| EBT Excluding Unusual Items | 3,560 | 2,735 | -616.59 | -5,103 | -3,163 | -1,721 | Upgrade
|
| Gain (Loss) on Sale of Investments | 62.52 | 17.38 | 26.17 | -32.41 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 6.19 | 8.3 | -208.3 | -3.83 | 7.9 | 594.48 | Upgrade
|
| Asset Writedown | 223.44 | 193.78 | -119.54 | -180.5 | 184.67 | -1,098 | Upgrade
|
| Legal Settlements | -56.5 | 112.66 | - | 4.14 | -19.04 | -288.02 | Upgrade
|
| Other Unusual Items | -145.96 | -145.96 | - | -135.48 | - | 148.57 | Upgrade
|
| Pretax Income | 3,649 | 2,921 | -918.27 | -5,451 | -2,990 | -2,364 | Upgrade
|
| Income Tax Expense | 1,928 | 1,847 | 524.49 | -437.26 | -283.98 | 3,179 | Upgrade
|
| Earnings From Continuing Operations | 1,722 | 1,074 | -1,443 | -5,013 | -2,706 | -5,543 | Upgrade
|
| Net Income to Company | 1,722 | 1,074 | -1,443 | -5,013 | -2,706 | -5,543 | Upgrade
|
| Minority Interest in Earnings | 1.84 | -19.5 | 189.42 | 97.01 | 26.31 | 20.2 | Upgrade
|
| Net Income | 1,723 | 1,054 | -1,253 | -4,916 | -2,680 | -5,523 | Upgrade
|
| Net Income to Common | 1,723 | 1,054 | -1,253 | -4,916 | -2,680 | -5,523 | Upgrade
|
| Shares Outstanding (Basic) | 41 | 41 | 41 | 41 | 22 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 41 | 41 | 41 | 41 | 22 | 15 | Upgrade
|
| Shares Change (YoY) | 0.00% | 0.05% | -0.06% | 83.88% | 47.27% | - | Upgrade
|
| EPS (Basic) | 41.82 | 25.58 | -30.43 | -119.28 | -119.54 | -362.87 | Upgrade
|
| EPS (Diluted) | 41.82 | 25.58 | -30.43 | -119.28 | -119.54 | -362.87 | Upgrade
|
| Free Cash Flow | -37,245 | -27,845 | -7,212 | 5,210 | -6,681 | -172.95 | Upgrade
|
| Free Cash Flow Per Share | -903.78 | -675.62 | -175.09 | 126.41 | -298.07 | -11.36 | Upgrade
|
| Dividend Per Share | 36.390 | 36.390 | 72.780 | - | - | - | Upgrade
|
| Dividend Growth | -50.00% | -50.00% | - | - | - | - | Upgrade
|
| Gross Margin | 30.37% | 27.07% | 23.67% | 22.28% | 11.58% | -26.74% | Upgrade
|
| Operating Margin | 14.80% | 12.64% | 10.59% | 1.41% | -10.46% | -44.16% | Upgrade
|
| Profit Margin | 2.56% | 1.49% | -2.21% | -20.03% | -32.52% | -89.44% | Upgrade
|
| Free Cash Flow Margin | -55.40% | -39.43% | -12.70% | 21.23% | -81.10% | -2.80% | Upgrade
|
| EBITDA | 10,038 | 9,188 | 6,128 | 421 | -832.06 | -2,705 | Upgrade
|
| EBITDA Margin | 14.93% | 13.01% | 10.79% | 1.72% | -10.10% | -43.80% | Upgrade
|
| D&A For EBITDA | 91.54 | 265.55 | 110.53 | 76.15 | 29.72 | 22.09 | Upgrade
|
| EBIT | 9,947 | 8,922 | 6,017 | 344.86 | -861.78 | -2,727 | Upgrade
|
| EBIT Margin | 14.80% | 12.64% | 10.59% | 1.41% | -10.46% | -44.16% | Upgrade
|
| Effective Tax Rate | 52.82% | 63.24% | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.