Irkutsk Public Joint Stock Company of Energetics and Electrification (MOEX: IRGZ)
Russia
· Delayed Price · Currency is RUB 14.02
-0.16 (-1.13%)
At close: Feb 21, 2022
IRGZ Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | 2016 - 2012 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | 2016 - 2012 |
| Revenue | 142,422 | 131,829 | 115,076 | 117,253 | 120,407 | 136,974 | Upgrade
|
| Revenue Growth (YoY) | 15.42% | 14.56% | -1.86% | -2.62% | -12.09% | 1.86% | Upgrade
|
| Operations & Maintenance | 2,344 | 2,333 | 3,367 | 4,086 | 2,496 | 2,704 | Upgrade
|
| Selling, General & Admin | 11,481 | 10,173 | 8,568 | 8,613 | 10,507 | 10,921 | Upgrade
|
| Other Operating Expenses | 113,732 | 102,798 | 86,190 | 85,238 | 89,240 | 92,746 | Upgrade
|
| Total Operating Expenses | 127,557 | 115,304 | 98,125 | 97,937 | 102,243 | 106,371 | Upgrade
|
| Operating Income | 14,865 | 16,525 | 16,951 | 19,316 | 18,164 | 30,603 | Upgrade
|
| Interest Expense | -21,084 | -13,322 | -10,552 | -7,236 | -7,379 | -8,168 | Upgrade
|
| Interest Income | 10,232 | 6,576 | 4,935 | 7,119 | 7,075 | 6,938 | Upgrade
|
| Net Interest Expense | -10,852 | -6,746 | -5,617 | -117 | -304 | -1,230 | Upgrade
|
| Currency Exchange Gain (Loss) | 753 | -71 | -522 | 345 | -537 | 85 | Upgrade
|
| Other Non-Operating Income (Expenses) | -3,361 | -1,472 | -537 | -860 | 7 | 3 | Upgrade
|
| EBT Excluding Unusual Items | 1,405 | 8,236 | 10,275 | 18,684 | 17,330 | 29,461 | Upgrade
|
| Gain (Loss) on Sale of Investments | -325 | -386 | -354 | -7 | -390 | 66 | Upgrade
|
| Gain (Loss) on Sale of Assets | 131 | 131 | -163 | -208 | 92 | -208 | Upgrade
|
| Asset Writedown | -4,720 | -3,454 | -4,028 | -1,752 | -4,053 | -681 | Upgrade
|
| Legal Settlements | 10 | 78 | -134 | -58 | 110 | 617 | Upgrade
|
| Pretax Income | -3,499 | 4,605 | 5,596 | 16,659 | 13,089 | 29,255 | Upgrade
|
| Income Tax Expense | 5,457 | 3,487 | 3,642 | 4,575 | 3,917 | 7,556 | Upgrade
|
| Earnings From Continuing Ops. | -8,956 | 1,118 | 1,954 | 12,084 | 9,172 | 21,699 | Upgrade
|
| Minority Interest in Earnings | 117 | -72 | -630 | -711 | -404 | -372 | Upgrade
|
| Net Income | -8,839 | 1,046 | 1,324 | 11,373 | 8,768 | 21,327 | Upgrade
|
| Net Income to Common | -8,839 | 1,046 | 1,324 | 11,373 | 8,768 | 21,327 | Upgrade
|
| Net Income Growth | - | -21.00% | -88.36% | 29.71% | -58.89% | 41.74% | Upgrade
|
| Shares Outstanding (Basic) | 4,768 | 4,766 | 4,761 | 4,761 | 4,761 | 4,761 | Upgrade
|
| Shares Outstanding (Diluted) | 4,768 | 4,766 | 4,761 | 4,761 | 4,761 | 4,761 | Upgrade
|
| Shares Change (YoY) | 0.10% | 0.11% | - | - | - | 1.38% | Upgrade
|
| EPS (Basic) | -1.85 | 0.22 | 0.28 | 2.39 | 1.84 | 4.48 | Upgrade
|
| EPS (Diluted) | -1.85 | 0.22 | 0.28 | 2.39 | 1.84 | 4.48 | Upgrade
|
| EPS Growth | - | -21.08% | -88.36% | 29.71% | -58.89% | 39.80% | Upgrade
|
| Free Cash Flow | -164 | 9,474 | 2,841 | 5,851 | 7,183 | 23,831 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | 1.99 | 0.60 | 1.23 | 1.51 | 5.01 | Upgrade
|
| Profit Margin | -6.21% | 0.79% | 1.15% | 9.70% | 7.28% | 15.57% | Upgrade
|
| Free Cash Flow Margin | -0.12% | 7.19% | 2.47% | 4.99% | 5.97% | 17.40% | Upgrade
|
| EBITDA | 20,124 | 22,253 | 22,618 | 24,976 | 23,847 | 36,231 | Upgrade
|
| EBITDA Margin | 14.13% | 16.88% | 19.65% | 21.30% | 19.81% | 26.45% | Upgrade
|
| D&A For EBITDA | 5,259 | 5,728 | 5,667 | 5,660 | 5,683 | 5,628 | Upgrade
|
| EBIT | 14,865 | 16,525 | 16,951 | 19,316 | 18,164 | 30,603 | Upgrade
|
| EBIT Margin | 10.44% | 12.54% | 14.73% | 16.47% | 15.09% | 22.34% | Upgrade
|
| Effective Tax Rate | - | 75.72% | 65.08% | 27.46% | 29.93% | 25.83% | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.