Yakovlev (MOEX: IRKT)
Russia
· Delayed Price · Currency is RUB 54.70
+0.36 (0.66%)
At close: Jul 8, 2022
Yakovlev Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | 2016 - 2012 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '21 Dec 31, 2021 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | 2016 - 2012 |
| Revenue | 209,719 | 209,719 | 118,012 | 65,155 | 59,088 | 82,881 | Upgrade
|
| Revenue Growth (YoY) | 77.71% | 77.71% | 81.12% | 10.27% | -28.71% | 5003.73% | Upgrade
|
| Cost of Revenue | 145,526 | 145,526 | 79,281 | 52,073 | 44,804 | 60,212 | Upgrade
|
| Gross Profit | 64,193 | 64,193 | 38,732 | 13,082 | 14,284 | 22,669 | Upgrade
|
| Selling, General & Admin | 27,874 | 27,874 | 19,390 | 12,848 | 12,682 | 18,414 | Upgrade
|
| Research & Development | 1,023 | 1,023 | 986.22 | 130.78 | 65.11 | 3.5 | Upgrade
|
| Other Operating Expenses | 6,476 | 6,476 | 3,765 | 1,635 | 1,752 | 2,010 | Upgrade
|
| Operating Expenses | 35,373 | 35,373 | 24,142 | 14,613 | 14,499 | 20,428 | Upgrade
|
| Operating Income | 28,820 | 28,820 | 14,590 | -1,531 | -215.44 | 2,241 | Upgrade
|
| Interest Expense | -14,492 | -14,492 | -13,217 | -8,226 | -8,539 | -8,115 | Upgrade
|
| Interest & Investment Income | 755.73 | 755.73 | 551.29 | 592.21 | 693.34 | 1,827 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -22,652 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -257.5 | -257.5 | -20,913 | 7,887 | -10,414 | 2,324 | Upgrade
|
| Other Non Operating Income (Expenses) | 7,005 | 7,005 | 5,324 | 5,930 | 2,192 | 452.45 | Upgrade
|
| EBT Excluding Unusual Items | 21,831 | 21,831 | -13,665 | -18,000 | -16,283 | -1,270 | Upgrade
|
| Gain (Loss) on Sale of Investments | -466.94 | -466.94 | -987.92 | -51.68 | -193.58 | 64.12 | Upgrade
|
| Gain (Loss) on Sale of Assets | -98.88 | -98.88 | -6.32 | -111.18 | -50.12 | -35.97 | Upgrade
|
| Asset Writedown | -11,553 | -11,553 | -55,963 | -49,607 | - | 250.01 | Upgrade
|
| Legal Settlements | -2,540 | -2,540 | -602.74 | -157.2 | 1,089 | -1,089 | Upgrade
|
| Other Unusual Items | -110.85 | -110.85 | -1,262 | - | - | - | Upgrade
|
| Pretax Income | 7,062 | 7,062 | -72,487 | -67,927 | -15,437 | -2,082 | Upgrade
|
| Income Tax Expense | 1,454 | 1,454 | -2,771 | 1,286 | -2,956 | -1,041 | Upgrade
|
| Earnings From Continuing Operations | 5,608 | 5,608 | -69,715 | -69,213 | -12,480 | -1,040 | Upgrade
|
| Minority Interest in Earnings | 134.94 | 134.94 | 1,300 | 10.82 | 54.55 | -25.03 | Upgrade
|
| Net Income | 5,743 | 5,743 | -68,415 | -69,202 | -12,426 | -1,065 | Upgrade
|
| Net Income to Common | 5,743 | 5,743 | -68,415 | -69,202 | -12,426 | -1,065 | Upgrade
|
| Shares Outstanding (Basic) | 4,033 | 4,033 | 1,514 | 1,331 | 1,332 | 1,247 | Upgrade
|
| Shares Outstanding (Diluted) | 4,033 | 4,033 | 1,514 | 1,331 | 1,332 | 1,247 | Upgrade
|
| Shares Change (YoY) | 166.43% | 166.43% | 13.71% | -0.11% | 6.86% | 1.39% | Upgrade
|
| EPS (Basic) | 1.42 | 1.42 | -45.20 | -51.99 | -9.33 | -0.85 | Upgrade
|
| EPS (Diluted) | 1.42 | 1.42 | -45.20 | -51.99 | -9.33 | -0.85 | Upgrade
|
| Free Cash Flow | 20,239 | 20,239 | -12,408 | 18,188 | -726.97 | 26,076 | Upgrade
|
| Free Cash Flow Per Share | 5.02 | 5.02 | -8.20 | 13.66 | -0.55 | 20.91 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 1.140 | Upgrade
|
| Gross Margin | 30.61% | 30.61% | 32.82% | 20.08% | 24.17% | 27.35% | Upgrade
|
| Operating Margin | 13.74% | 13.74% | 12.36% | -2.35% | -0.36% | 2.70% | Upgrade
|
| Profit Margin | 2.74% | 2.74% | -57.97% | -106.21% | -21.03% | -1.29% | Upgrade
|
| Free Cash Flow Margin | 9.65% | 9.65% | -10.51% | 27.92% | -1.23% | 31.46% | Upgrade
|
| EBITDA | 29,607 | 29,607 | 17,308 | 944.81 | 4,610 | 6,518 | Upgrade
|
| EBITDA Margin | 14.12% | 14.12% | 14.67% | 1.45% | 7.80% | 7.86% | Upgrade
|
| D&A For EBITDA | 786.65 | 786.65 | 2,719 | 2,476 | 4,825 | 4,277 | Upgrade
|
| EBIT | 28,820 | 28,820 | 14,590 | -1,531 | -215.44 | 2,241 | Upgrade
|
| EBIT Margin | 13.74% | 13.74% | 12.36% | -2.35% | -0.36% | 2.70% | Upgrade
|
| Effective Tax Rate | 20.59% | 20.59% | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.