Korshynov Mining Plant Public Joint Stock Company (MOEX: KOGK)

MOEX: KOGK Ratios and Metrics

Market cap in millions RUB. Fiscal year is January - December.

Fiscal Year	Current	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period Ending	Jul 7, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017
Market Capitalization	8,804	12,656	13,707	10,605	12,006	22,011
Market Cap Growth	-27.57%	-7.66%	29.25%	-11.67%	-45.45%	61.76%
Enterprise Value	10,378	12,702	12,518	7,727	11,717	20,863
Last Close Price	35200.00	50600.00	54800.00	42400.00	48000.00	88000.00
PE Ratio	7.77	2.49	4.35	1.79	5.16	4.67
Forward PE	-	3.96	3.96	3.96	3.96	3.96
PS Ratio	0.71	0.83	1.06	0.67	1.20	1.92
PB Ratio	0.17	0.24	0.30	0.25	0.33	0.65
P/TBV Ratio	0.17	0.24	0.30	0.25	0.33	0.65
P/FCF Ratio	-	11.26	2.02	3.79	11.07	85.47
P/OCF Ratio	-	9.45	2.01	3.71	10.28	52.38
EV/Sales Ratio	0.83	0.84	0.97	0.49	1.17	1.82
EV/EBITDA Ratio	-	3.01	5.88	1.71	25.20	9.18
EV/EBIT Ratio	-	3.16	6.70	1.86	89.44	11.09
EV/FCF Ratio	-	11.30	1.85	2.76	10.81	81.02
Debt / Equity Ratio	0.02	0.00	0.00	0.00	0.00	0.00
Debt / EBITDA Ratio	-	0.01	0.04	0.03	0.38	0.01
Debt / FCF Ratio	-	0.03	0.01	0.05	0.16	0.11
Asset Turnover	0.22	0.29	0.27	0.38	0.27	0.34
Inventory Turnover	5.67	6.04	8.46	7.67	6.92	8.34
Quick Ratio	5.77	8.79	4.55	7.27	6.23	6.87
Current Ratio	6.38	9.74	4.87	7.63	6.81	7.51
Return on Equity (ROE)	2.18%	10.38%	7.18%	15.19%	6.68%	14.75%
Return on Assets (ROA)	-2.83%	4.84%	2.48%	6.24%	0.22%	3.48%
Return on Capital (ROIC)	-2.99%	5.13%	2.66%	6.65%	0.23%	3.67%
Earnings Yield	12.87%	40.11%	23.00%	55.83%	19.39%	21.43%
FCF Yield	8.88%	49.42%	26.37%	9.03%	1.17%

Source: S&P Capital IQ. Standard template. Financial Sources.