The Open Joint Stock Company Krasnokamsk Metal Mesh Works (MOEX: KZMS)
Russia
· Delayed Price · Currency is RUB · Price in EUR226.00
0.00 (0.00%)
At close: Aug 10, 2020
MOEX: KZMS Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | 2016 - 2012 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | 2016 - 2012 |
| Revenue | 792.87 | 703.32 | 588.6 | 573.73 | 553.65 | 505.83 | Upgrade
|
| Revenue Growth (YoY) | 23.00% | 19.49% | 2.59% | 3.63% | 9.45% | 2.51% | Upgrade
|
| Cost of Revenue | 448.01 | 451.95 | 365.93 | 376.07 | 349.64 | 351.22 | Upgrade
|
| Gross Profit | 344.86 | 251.37 | 222.67 | 197.66 | 204.01 | 154.61 | Upgrade
|
| Selling, General & Admin | 143.46 | 127.43 | 106.33 | 115.6 | 113.36 | 90.51 | Upgrade
|
| Other Operating Expenses | 55.07 | 1.44 | 40.25 | 28.29 | 41.07 | -1.5 | Upgrade
|
| Operating Expenses | 198.53 | 128.87 | 146.58 | 143.9 | 154.43 | 89.01 | Upgrade
|
| Operating Income | 146.33 | 122.5 | 76.09 | 53.77 | 49.58 | 65.6 | Upgrade
|
| Interest Expense | -13.86 | -12.55 | -14.42 | -19.19 | -22.63 | -22.83 | Upgrade
|
| Interest & Investment Income | 3.42 | 1.01 | 0.89 | 0.74 | 0.11 | 0.31 | Upgrade
|
| Currency Exchange Gain (Loss) | 31.47 | -1.09 | 0 | 1.1 | -1.27 | 2.49 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | -0 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 167.36 | 109.87 | 62.56 | 36.41 | 25.78 | 45.57 | Upgrade
|
| Gain (Loss) on Sale of Assets | -8.44 | 1.82 | 2.44 | 0.21 | 1.19 | 0.01 | Upgrade
|
| Asset Writedown | 0 | 0.02 | 2.87 | -0.2 | 3.17 | -0.61 | Upgrade
|
| Pretax Income | 158.93 | 111.71 | 67.87 | 36.42 | 30.14 | 44.97 | Upgrade
|
| Income Tax Expense | -0.95 | 1.65 | 20.62 | 13.09 | 12.54 | 8.46 | Upgrade
|
| Net Income | 159.88 | 110.05 | 47.25 | 23.34 | 17.6 | 36.5 | Upgrade
|
| Net Income to Common | 159.88 | 110.05 | 47.25 | 23.34 | 17.6 | 36.5 | Upgrade
|
| Net Income Growth | 206.93% | 132.92% | 102.48% | 32.58% | -51.78% | -24.36% | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| EPS (Basic) | 180.71 | 124.39 | 53.40 | 26.37 | 19.89 | 41.26 | Upgrade
|
| EPS (Diluted) | 180.71 | 124.39 | 53.40 | 26.37 | 19.89 | 41.26 | Upgrade
|
| EPS Growth | 206.93% | 132.92% | 102.48% | 32.58% | -51.78% | -24.36% | Upgrade
|
| Free Cash Flow | -26.8 | 34.8 | 93.97 | 49.2 | 46.57 | 1.7 | Upgrade
|
| Free Cash Flow Per Share | -30.30 | 39.33 | 106.20 | 55.61 | 52.64 | 1.92 | Upgrade
|
| Dividend Per Share | - | - | 34.000 | 27.150 | 21.000 | 28.000 | Upgrade
|
| Dividend Growth | - | - | 25.23% | 29.29% | -25.00% | - | Upgrade
|
| Gross Margin | 43.49% | 35.74% | 37.83% | 34.45% | 36.85% | 30.57% | Upgrade
|
| Operating Margin | 18.46% | 17.42% | 12.93% | 9.37% | 8.96% | 12.97% | Upgrade
|
| Profit Margin | 20.16% | 15.65% | 8.03% | 4.07% | 3.18% | 7.22% | Upgrade
|
| Free Cash Flow Margin | -3.38% | 4.95% | 15.96% | 8.58% | 8.41% | 0.34% | Upgrade
|
| EBITDA | 179.06 | 143.83 | 97.22 | 79.49 | 77.23 | 89.28 | Upgrade
|
| EBITDA Margin | 22.58% | 20.45% | 16.52% | 13.86% | 13.95% | 17.65% | Upgrade
|
| D&A For EBITDA | 32.73 | 21.33 | 21.13 | 25.72 | 27.65 | 23.69 | Upgrade
|
| EBIT | 146.33 | 122.5 | 76.09 | 53.77 | 49.58 | 65.6 | Upgrade
|
| EBIT Margin | 18.46% | 17.42% | 12.93% | 9.37% | 8.96% | 12.97% | Upgrade
|
| Effective Tax Rate | - | 1.48% | 30.38% | 35.93% | 41.61% | 18.82% | Upgrade
|
| Advertising Expenses | - | 1.11 | 0.4 | 1.14 | - | 1.12 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.