MOEX:LNZL Income Statement

Financials in millions RUB. Fiscal year is January - December.

Millions RUB. Fiscal year is Jan - Dec.

Fiscal Year	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016
Revenue	-	-	11,428	11,194	14,475
Revenue Growth (YoY)	-	-	2.09%	-22.67%	27.27%
Cost of Revenue	-	-	7,725	7,108	6,600
Gross Profit	-	-	3,703	4,086	7,875
Selling, General & Admin	19	15	1,194	1,235	1,195
Other Operating Expenses	42	-	762	2,608	1,712
Operating Expenses	61	15	1,956	3,843	2,907
Operating Income	-61	-15	1,747	243	4,968
Interest Expense	-	-	-192	-166	-83
Interest & Investment Income	68	84	206	214	233
Currency Exchange Gain (Loss)	35	-402	1,751	-530	-1,663
EBT Excluding Unusual Items	42	-333	3,512	-239	3,455
Gain (Loss) on Sale of Assets	-	-	-112	-32	-1
Asset Writedown	-	-	-45	-	-
Pretax Income	42	-333	3,355	-271	3,454
Income Tax Expense	-7	-66	878	313	880
Earnings From Continuing Operations	49	-267	2,477	-584	2,574
Earnings From Discontinued Operations	6,424	1,274	-	-	-
Net Income to Company	6,473	1,007	2,477	-584	2,574
Minority Interest in Earnings	-	-	-315	-332	-1,007
Net Income	6,473	1,007	2,162	-916	1,567
Preferred Dividends & Other Adjustments	5	38	38	-	-
Net Income to Common	6,468	969	2,124	-916	1,567
Net Income Growth	542.80%	-53.42%	-	-	-56.13%
Shares Outstanding (Basic)	1	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1	1
EPS (Basic)	5672.19	849.78	1862.67	-803.30	1374.20
EPS (Diluted)	5672.19	849.78	1862.67	-803.30	1374.20
EPS Growth	567.49%	-54.38%	-	-	-52.97%
Free Cash Flow	4,855	3,704	838	-540	2,944
Free Cash Flow Per Share	4257.65	3248.27	734.89	-473.56	2581.78
Dividend Per Share	15219.500	-	-	-	-
Gross Margin	-	-	32.40%	36.50%	54.40%
Operating Margin	-	-	15.29%	2.17%	34.32%
Profit Margin	-	-	18.59%	-8.18%	10.83%
Free Cash Flow Margin	-	-	7.33%	-4.82%	20.34%
EBITDA	1,019	1,210	2,860	1,327	5,895
EBITDA Margin	-	-	25.03%	11.86%	40.73%
D&A For EBITDA	1,080	1,225	1,113	1,084	927
EBIT	-61	-15	1,747	243	4,968
EBIT Margin	-	-	15.29%	2.17%	34.32%
Effective Tax Rate	-	-	26.17%	-	25.48%
Revenue as Reported	-	-	12,133	11,194	14,475

Updated May 17, 2021. Source: S&P Global Market Intelligence. Standard template. Financial Sources.