MOEX:LPSB Income Statement

Financials in millions RUB. Fiscal year is January - December.

Millions RUB. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Operating Revenue	15,432	15,034	14,126	11,256	10,979
Other Revenue	-	-0	-	-	-
Revenue	15,432	15,034	14,126	11,256	10,979
Revenue Growth (YoY)	2.65%	6.42%	25.50%	2.52%	-20.39%
Operations & Maintenance	-	-	-	13.22	9.74
Selling, General & Admin	6,027	5,439	5,164	13.52	12.47
Provision for Bad Debts	20.31	13.63	-	-	-
Other Operating Expenses	10,788	10,044	8,168	10,593	10,850
Total Operating Expenses	16,835	15,497	13,333	10,620	10,872
Operating Income	-1,403	-463.74	793.1	635.72	106.94
Interest Expense	-	-	-	-2.57	-3.32
Interest Income	251.83	240.18	151.74	59.45	30.62
Net Interest Expense	251.83	240.18	151.74	56.88	27.3
Other Non-Operating Income (Expenses)	1,661	1,895	109.58	0	0
EBT Excluding Unusual Items	509.68	1,671	1,054	692.59	134.24
Gain (Loss) on Sale of Assets	5.05	-	-	-	-
Other Unusual Items	1.36	4.39	-	-	-
Pretax Income	516.09	1,675	1,054	692.59	134.24
Income Tax Expense	75.91	262.11	276.24	140.7	42.83
Net Income	440.18	1,413	778.19	551.89	91.4
Net Income to Common	440.18	1,413	778.19	551.89	91.4
Net Income Growth	-68.86%	81.62%	41.00%	503.79%	-
Shares Outstanding (Basic)	156	156	-	156	156
Shares Outstanding (Diluted)	156	156	-	156	156
EPS (Basic)	2.83	9.09	-	3.55	0.59
EPS (Diluted)	2.83	9.09	-	3.55	0.59
EPS Growth	-68.86%	-	-	503.79%	-
Free Cash Flow	2,519	-429.89	-	247.19	384.62
Free Cash Flow Per Share	16.20	-2.76	-	1.59	2.47
Profit Margin	2.85%	9.40%	5.51%	4.90%	0.83%
Free Cash Flow Margin	16.32%	-2.86%	-	2.20%	3.50%
EBITDA	-	-	797.51	640.13	134.74
EBITDA Margin	-	-	5.65%	5.69%	1.23%
D&A For EBITDA	-	-	4.41	4.41	27.8
EBIT	-1,403	-463.74	793.1	635.72	106.94
EBIT Margin	-9.09%	-3.08%	5.61%	5.65%	0.97%
Effective Tax Rate	14.71%	15.64%	26.20%	20.32%	31.91%
Revenue as Reported	15,432	15,034	14,126	-	-

Updated Aug 29, 2022. Source: S&P Global Market Intelligence. Utility template. Financial Sources.