Levenhuk, Inc. (MOEX: LVHK)
Russia
· Delayed Price · Currency is RUB 11.97
-0.09 (-0.75%)
At close: Jul 8, 2022
Levenhuk Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2019 | FY 2018 | 2017 - 2013 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2017 - 2013 |
| Revenue | 1,310 | 1,310 | 1,248 | 1,423 | 767.92 | 682.62 | Upgrade
|
| Revenue Growth (YoY) | 63.24% | 4.95% | -12.28% | 85.25% | 12.50% | 17.78% | Upgrade
|
| Cost of Revenue | 792.42 | 792.42 | 721.72 | 807.63 | 425 | 379.71 | Upgrade
|
| Gross Profit | 517.28 | 517.28 | 526.21 | 614.99 | 342.92 | 302.91 | Upgrade
|
| Selling, General & Admin | 352.33 | 352.33 | 395.1 | 415.91 | 236.68 | 219.35 | Upgrade
|
| Other Operating Expenses | 556.96 | 556.96 | 39.07 | 28.38 | 13.05 | 10.69 | Upgrade
|
| Operating Expenses | 909.29 | 909.29 | 434.17 | 444.29 | 249.72 | 230.05 | Upgrade
|
| Operating Income | -392 | -392 | 92.04 | 170.7 | 93.2 | 72.87 | Upgrade
|
| Interest Expense | -23.78 | -23.78 | -30.55 | -29.31 | -35.92 | -34.26 | Upgrade
|
| Interest & Investment Income | 2.86 | 2.86 | 1.03 | 1.43 | 0.75 | 0.52 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.12 | -1.12 | -1.41 | 8.12 | -11.24 | -1.11 | Upgrade
|
| Other Non Operating Income (Expenses) | 287.69 | 287.69 | 35.46 | 18.74 | 3.26 | 4.09 | Upgrade
|
| EBT Excluding Unusual Items | -126.35 | -126.35 | 96.56 | 169.67 | 50.05 | 42.1 | Upgrade
|
| Impairment of Goodwill | -221.87 | -221.87 | - | -114.5 | - | - | Upgrade
|
| Pretax Income | -348.22 | -348.22 | 96.56 | 55.18 | 50.05 | 42.1 | Upgrade
|
| Income Tax Expense | 30.08 | 30.08 | 18.86 | 26.75 | 8.03 | 7.57 | Upgrade
|
| Net Income | -378.31 | -378.31 | 77.7 | 28.43 | 42.02 | 34.53 | Upgrade
|
| Net Income to Common | -378.31 | -378.31 | 77.7 | 28.43 | 42.02 | 34.53 | Upgrade
|
| Net Income Growth | - | - | 173.35% | -32.35% | 21.68% | -20.96% | Upgrade
|
| Shares Outstanding (Basic) | 53 | 53 | 53 | - | 53 | 53 | Upgrade
|
| Shares Outstanding (Diluted) | 53 | 53 | 53 | - | 53 | 53 | Upgrade
|
| EPS (Basic) | -7.15 | -7.15 | 1.47 | - | 0.79 | 0.65 | Upgrade
|
| EPS (Diluted) | -7.15 | -7.15 | 1.47 | - | 0.79 | 0.65 | Upgrade
|
| EPS Growth | - | - | - | - | 21.68% | -20.96% | Upgrade
|
| Free Cash Flow | 117.69 | 117.69 | 234.95 | -356.89 | -51.59 | -20.21 | Upgrade
|
| Free Cash Flow Per Share | 2.22 | 2.22 | 4.44 | - | -0.97 | -0.38 | Upgrade
|
| Dividend Per Share | 0.572 | 0.572 | 0.756 | 0.300 | - | - | Upgrade
|
| Dividend Growth | - | -24.34% | 152.00% | - | - | - | Upgrade
|
| Gross Margin | 39.50% | 39.50% | 42.17% | 43.23% | 44.66% | 44.37% | Upgrade
|
| Operating Margin | -29.93% | -29.93% | 7.38% | 12.00% | 12.14% | 10.67% | Upgrade
|
| Profit Margin | -28.88% | -28.88% | 6.23% | 2.00% | 5.47% | 5.06% | Upgrade
|
| Free Cash Flow Margin | 8.99% | 8.99% | 18.83% | -25.09% | -6.72% | -2.96% | Upgrade
|
| EBITDA | -364.2 | -364.2 | 94.79 | 173.45 | 94.67 | 73.46 | Upgrade
|
| EBITDA Margin | -27.81% | -27.81% | 7.60% | 12.19% | 12.33% | 10.76% | Upgrade
|
| D&A For EBITDA | 27.81 | 27.81 | 2.75 | 2.75 | 1.48 | 0.59 | Upgrade
|
| EBIT | -392 | -392 | 92.04 | 170.7 | 93.2 | 72.87 | Upgrade
|
| EBIT Margin | -29.93% | -29.93% | 7.38% | 12.00% | 12.14% | 10.67% | Upgrade
|
| Effective Tax Rate | - | - | 19.53% | 48.48% | 16.05% | 17.98% | Upgrade
|
| Advertising Expenses | 19.35 | 19.35 | 31.95 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.