Levenhuk, Inc. (MOEX:LVHK)
Russia
· Delayed Price · Currency is RUB 11.97
-0.09 (-0.75%)
At close: Jul 8, 2022
Levenhuk Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Revenue | 1,168 | 1,310 | 1,248 | 1,423 | 767.92 | Upgrade
|
| Revenue Growth (YoY) | -10.81% | 4.95% | -12.28% | 85.25% | 12.50% | Upgrade
|
| Cost of Revenue | 662.45 | 792.42 | 721.72 | 807.63 | 425 | Upgrade
|
| Gross Profit | 505.61 | 517.28 | 526.21 | 614.99 | 342.92 | Upgrade
|
| Selling, General & Admin | 320.6 | 352.33 | 395.1 | 415.91 | 236.68 | Upgrade
|
| Other Operating Expenses | - | - | 39.07 | 28.38 | 13.05 | Upgrade
|
| Operating Expenses | 320.6 | 352.33 | 434.17 | 444.29 | 249.72 | Upgrade
|
| Operating Income | 185.02 | 164.96 | 92.04 | 170.7 | 93.2 | Upgrade
|
| Interest Expense | -43.63 | -25.52 | -30.55 | -29.31 | -35.92 | Upgrade
|
| Interest & Investment Income | 5.74 | 2.86 | 1.03 | 1.43 | 0.75 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.31 | -51.56 | -1.41 | 8.12 | -11.24 | Upgrade
|
| Other Non Operating Income (Expenses) | -6.88 | -348.57 | 35.46 | 18.74 | 3.26 | Upgrade
|
| EBT Excluding Unusual Items | 137.93 | -257.83 | 96.56 | 169.67 | 50.05 | Upgrade
|
| Impairment of Goodwill | - | -221.87 | - | -114.5 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.17 | 131.48 | - | - | - | Upgrade
|
| Pretax Income | 135.76 | -348.22 | 96.56 | 55.18 | 50.05 | Upgrade
|
| Income Tax Expense | 26.06 | 30.08 | 18.86 | 26.75 | 8.03 | Upgrade
|
| Net Income | 109.7 | -378.31 | 77.7 | 28.43 | 42.02 | Upgrade
|
| Net Income to Common | 109.7 | -378.31 | 77.7 | 28.43 | 42.02 | Upgrade
|
| Net Income Growth | - | - | 173.35% | -32.35% | 21.68% | Upgrade
|
| Shares Outstanding (Basic) | - | 57 | 64 | - | 53 | Upgrade
|
| Shares Outstanding (Diluted) | - | 57 | 64 | - | 53 | Upgrade
|
| Shares Change (YoY) | - | -10.88% | - | - | - | Upgrade
|
| EPS (Basic) | - | -6.61 | 1.21 | - | 0.79 | Upgrade
|
| EPS (Diluted) | - | -6.61 | 1.21 | - | 0.79 | Upgrade
|
| EPS Growth | - | - | - | - | 21.68% | Upgrade
|
| Free Cash Flow | -29.27 | 117.69 | 234.95 | -356.89 | -51.59 | Upgrade
|
| Free Cash Flow Per Share | - | 2.06 | 3.66 | - | -0.97 | Upgrade
|
| Dividend Per Share | - | 0.572 | 0.756 | 0.300 | - | Upgrade
|
| Dividend Growth | - | -24.34% | 152.00% | - | - | Upgrade
|
| Gross Margin | 43.29% | 39.50% | 42.17% | 43.23% | 44.66% | Upgrade
|
| Operating Margin | 15.84% | 12.60% | 7.38% | 12.00% | 12.14% | Upgrade
|
| Profit Margin | 9.39% | -28.88% | 6.23% | 2.00% | 5.47% | Upgrade
|
| Free Cash Flow Margin | -2.51% | 8.99% | 18.83% | -25.09% | -6.72% | Upgrade
|
| EBITDA | 197.82 | 192.76 | 94.79 | 173.45 | 94.67 | Upgrade
|
| EBITDA Margin | 16.93% | 14.72% | 7.60% | 12.19% | 12.33% | Upgrade
|
| D&A For EBITDA | 12.8 | 27.81 | 2.75 | 2.75 | 1.48 | Upgrade
|
| EBIT | 185.02 | 164.96 | 92.04 | 170.7 | 93.2 | Upgrade
|
| EBIT Margin | 15.84% | 12.60% | 7.38% | 12.00% | 12.14% | Upgrade
|
| Effective Tax Rate | 19.20% | - | 19.53% | 48.48% | 16.05% | Upgrade
|
| Advertising Expenses | - | - | 31.95 | - | - | Upgrade
|
Updated Aug 17, 2020. Source: S&P Global Market Intelligence. Standard template. Financial Sources.