Magadanenergo (MOEX:MAGE)
Russia flag Russia · Delayed Price · Currency is RUB
5.43
-0.04 (-0.73%)
At close: Jul 8, 2022

Magadanenergo Income Statement

Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
14,66414,79811,92311,98610,859
Upgrade
Other Revenue
1,4421,7662,4262,7712,513
Upgrade
Revenue
16,10616,56414,34914,75713,372
Upgrade
Revenue Growth (YoY)
-2.77%15.44%-2.77%10.36%-21.16%
Upgrade
Fuel & Purchased Power
6,7296,1914,3064,6084,933
Upgrade
Operations & Maintenance
368318146141154
Upgrade
Selling, General & Admin
646431666409434
Upgrade
Depreciation & Amortization
8051,6631,129746386
Upgrade
Other Operating Expenses
9,5148,0107,7127,7066,502
Upgrade
Total Operating Expenses
18,06216,61313,95913,61012,409
Upgrade
Operating Income
-1,956-493901,147963
Upgrade
Interest Expense
-1,645-2,017-421-272-198
Upgrade
Interest Income
55239401814
Upgrade
Net Interest Expense
-1,093-1,978-381-254-184
Upgrade
Income (Loss) on Equity Investments
-9100-1717-
Upgrade
Other Non-Operating Income (Expenses)
-44--57-117-45
Upgrade
EBT Excluding Unusual Items
-3,102-1,927-65793734
Upgrade
Gain (Loss) on Sale of Investments
-927-12-2
Upgrade
Gain (Loss) on Sale of Assets
1,39534---
Upgrade
Asset Writedown
-2,130-127-3,0992,330516
Upgrade
Pretax Income
-3,929-2,013-3,1643,1351,248
Upgrade
Income Tax Expense
-447-620-603650318
Upgrade
Net Income
-3,482-1,393-2,5612,485930
Upgrade
Net Income to Common
-3,482-1,393-2,5612,485930
Upgrade
Net Income Growth
---167.20%13.41%
Upgrade
Shares Outstanding (Basic)
610610610610610
Upgrade
Shares Outstanding (Diluted)
610610610610610
Upgrade
Shares Change (YoY)
----0.08%
Upgrade
EPS (Basic)
-5.71-2.28-4.204.071.52
Upgrade
EPS (Diluted)
-5.71-2.28-4.204.071.52
Upgrade
EPS Growth
---167.20%13.32%
Upgrade
Free Cash Flow
579-1,624-2,966819660
Upgrade
Free Cash Flow Per Share
0.95-2.66-4.861.341.08
Upgrade
Profit Margin
-21.62%-8.41%-17.85%16.84%6.96%
Upgrade
Free Cash Flow Margin
3.60%-9.80%-20.67%5.55%4.94%
Upgrade
EBITDA
-1,4834829631,4391,204
Upgrade
EBITDA Margin
-9.21%2.91%6.71%9.75%9.00%
Upgrade
D&A For EBITDA
473531573292241
Upgrade
EBIT
-1,956-493901,147963
Upgrade
EBIT Margin
-12.14%-0.30%2.72%7.77%7.20%
Upgrade
Effective Tax Rate
---20.73%25.48%
Upgrade
Updated Feb 29, 2024. Source: S&P Global Market Intelligence. Utility template. Financial Sources.