Magnitogorsk Iron & Steel Works (MOEX:MAGN)

MOEX:MAGN Ratios and Metrics

Market cap in millions RUB. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 7, 2022	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	351,991	351,991	351,991	351,991	775,945	623,695
Market Cap Growth	-	-	-	-54.64%	24.41%	33.05%
Enterprise Value	323,626	257,242	269,196	323,626	787,129	621,909
Last Close Price	31.50	31.50	31.50	31.50	66.79	47.12
PE Ratio	15.84	4.41	2.98	5.02	3.32	13.99
Forward PE	-	2.49	2.49	2.49	3.50	7.45
PS Ratio	0.56	0.46	0.46	0.50	0.87	1.32
PB Ratio	0.51	0.51	0.53	0.66	1.63	1.83
P/TBV Ratio	0.51	0.52	0.54	0.66	1.65	1.86
P/FCF Ratio	-	24.44	16.87	5.50	6.48	15.53
P/OCF Ratio	4.32	3.10	3.07	2.47	3.81	6.88
PEG Ratio	-	0.21	0.21	0.21	0.21	0.21
EV/Sales Ratio	0.51	0.34	0.35	0.46	0.88	1.32
EV/EBITDA Ratio	3.91	1.70	1.39	2.16	2.46	5.42
EV/EBIT Ratio	15.15	2.58	1.90	3.48	2.79	7.87
EV/FCF Ratio	-28.09	17.86	12.90	5.06	6.57	15.49
Debt / Equity Ratio	0.08	0.07	0.11	0.14	0.15	0.21
Debt / EBITDA Ratio	0.68	0.33	0.37	0.50	0.23	0.62
Debt / FCF Ratio	-	3.43	3.48	1.17	0.61	1.79
Asset Turnover	0.69	0.85	0.93	0.97	1.38	0.81
Inventory Turnover	4.13	4.48	4.73	4.82	4.67	3.49
Quick Ratio	1.37	1.28	1.36	1.44	1.10	0.91
Current Ratio	2.08	2.22	2.17	2.27	1.86	1.56
Return on Equity (ROE)	3.31%	11.79%	19.75%	14.12%	57.10%	11.94%
Return on Assets (ROA)	1.47%	6.87%	10.82%	8.03%	27.27%	8.47%
Return on Capital (ROIC)	1.82%	8.45%	13.19%	10.17%	36.45%	11.17%
Return on Capital Employed (ROCE)	2.90%	13.20%	19.80%	15.50%	50.50%	18.90%
Earnings Yield	6.31%	22.69%	33.57%	19.94%	30.15%	7.15%
FCF Yield	-3.27%	4.09%	5.93%	18.17%	15.43%	6.44%
Dividend Yield	25.36%	-	8.74%	-	-	8.37%
Payout Ratio	123.26%	72.25%	-	42.22%	42.37%	103.32%
Total Shareholder Return	25.36%	-	8.74%	-	-	8.37%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.