MOEX:MAGN Ratios and Metrics

Market cap in millions RUB. Fiscal year is January - December.

Millions RUB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '22 Jul 7, 2022	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	351,991	-	351,991	351,991	351,991	775,945
Market Cap Growth	-	-	-	-	-54.64%	24.41%
Enterprise Value	323,626	-	257,242	269,196	323,626	787,129
Last Close Price	31.50	-	31.50	31.50	31.50	66.79
PE Ratio	-	-	4.41	2.98	5.02	3.32
Forward PE	-	2.49	2.49	2.49	2.49	3.50
PS Ratio	0.58	-	0.46	0.46	0.50	0.87
PB Ratio	0.53	-	0.51	0.53	0.66	1.63
P/TBV Ratio	0.53	-	0.52	0.54	0.66	1.65
P/FCF Ratio	-	-	24.44	16.87	5.50	6.48
P/OCF Ratio	4.37	-	3.10	3.07	2.47	3.81
PEG Ratio	-	0.21	0.21	0.21	0.21	0.21
EV/Sales Ratio	0.53	-	0.34	0.35	0.46	0.88
EV/EBITDA Ratio	3.97	-	1.70	1.39	2.16	2.46
EV/EBIT Ratio	15.09	-	2.58	1.90	3.48	2.79
EV/FCF Ratio	-43.57	-	17.86	12.90	5.06	6.57
Debt / Equity Ratio	0.06	0.06	0.07	0.11	0.14	0.15
Debt / EBITDA Ratio	0.50	0.50	0.33	0.37	0.50	0.23
Debt / FCF Ratio	-	-	3.43	3.48	1.17	0.61
Net Debt / Equity Ratio	-0.12	-0.12	-0.11	-0.14	-0.13	-0.06
Net Debt / EBITDA Ratio	-0.98	-0.98	-0.49	-0.48	-0.48	-0.09
Net Debt / FCF Ratio	10.78	10.78	-5.14	-4.51	-1.13	-0.25
Asset Turnover	0.68	0.68	0.85	0.93	0.97	1.38
Inventory Turnover	3.97	3.97	4.48	4.73	4.82	4.67
Quick Ratio	1.35	1.35	1.28	1.36	1.44	1.10
Current Ratio	2.17	2.17	2.22	2.17	2.27	1.86
Return on Equity (ROE)	-2.19%	-2.19%	11.79%	19.75%	14.12%	57.10%
Return on Assets (ROA)	1.50%	1.50%	6.87%	10.82%	8.03%	27.27%
Return on Invested Capital (ROIC)	3.56%	3.57%	12.23%	22.10%	16.11%	56.70%
Return on Capital Employed (ROCE)	2.90%	2.90%	13.20%	19.80%	15.50%	50.50%
Earnings Yield	-3.99%	-	22.69%	33.57%	19.94%	30.15%
FCF Yield	-2.11%	-	4.09%	5.93%	18.17%	15.43%
Dividend Yield	25.36%	-	-	8.74%	-	-
Payout Ratio	-	-	72.25%	-	42.22%	42.37%
Total Shareholder Return	25.36%	-	-	8.74%	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.