Slavneft-Megionneftegas (MOEX: MFGS)
Russia
· Delayed Price · Currency is RUB 276.00
-2.50 (-0.90%)
At close: Jul 8, 2022
Slavneft-Megionneftegas Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2020 | FY 2019 | FY 2018 | FY 2016 | 2015 - 2011 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '16 Dec 31, 2016 | 2015 - 2011 |
| Revenue | 198,866 | 198,866 | 73,914 | 185,142 | 186,456 | 91,784 | Upgrade
|
| Revenue Growth (YoY) | 38.83% | 169.05% | -60.08% | -0.70% | 103.15% | 7.01% | Upgrade
|
| Cost of Revenue | 59,489 | 59,489 | 41,059 | 52,929 | 50,809 | 2,112 | Upgrade
|
| Gross Profit | 139,377 | 139,377 | 32,855 | 132,213 | 135,647 | 89,672 | Upgrade
|
| Selling, General & Admin | 3,315 | 3,315 | 3,435 | 3,890 | 3,126 | 3,744 | Upgrade
|
| Other Operating Expenses | 113,710 | 113,710 | 30,864 | 98,959 | 98,008 | 53,138 | Upgrade
|
| Operating Expenses | 131,448 | 131,448 | 44,758 | 119,479 | 115,779 | 71,250 | Upgrade
|
| Operating Income | 7,929 | 7,929 | -11,903 | 12,734 | 19,868 | 18,422 | Upgrade
|
| Interest Expense | -8,995 | -8,995 | -2,880 | -3,508 | -1,960 | -835 | Upgrade
|
| Interest & Investment Income | - | - | 2,557 | 4,334 | 2,043 | 894 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 3 | -91 | 1,561 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -1,600 | -1,659 | -302 | 1,833 | Upgrade
|
| EBT Excluding Unusual Items | -1,066 | -1,066 | -13,826 | 11,904 | 19,558 | 21,875 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 759 | 147 | -288 | 338 | Upgrade
|
| Asset Writedown | - | - | - | - | -424 | -49 | Upgrade
|
| Pretax Income | -1,066 | -1,066 | -13,067 | 12,051 | 18,846 | 22,164 | Upgrade
|
| Income Tax Expense | 60 | 60 | -2,531 | 2,505 | 3,602 | 4,457 | Upgrade
|
| Earnings From Continuing Operations | -1,126 | -1,126 | -10,536 | 9,546 | 15,244 | 17,707 | Upgrade
|
| Net Income to Company | -1,126 | -1,126 | -10,536 | 9,546 | 15,244 | 17,707 | Upgrade
|
| Net Income | -1,126 | -1,126 | -10,536 | 9,546 | 15,244 | 17,707 | Upgrade
|
| Net Income to Common | -1,126 | -1,126 | -10,536 | 9,546 | 15,244 | 17,707 | Upgrade
|
| Net Income Growth | - | - | - | -37.38% | -13.91% | 42.14% | Upgrade
|
| Shares Outstanding (Basic) | - | - | 133 | 133 | 133 | 133 | Upgrade
|
| Shares Outstanding (Diluted) | - | - | 133 | 133 | 133 | 133 | Upgrade
|
| Shares Change (YoY) | - | - | -0.00% | - | - | - | Upgrade
|
| EPS (Basic) | - | - | -79.50 | 72.03 | 115.02 | 133.61 | Upgrade
|
| EPS (Diluted) | - | - | -79.50 | 72.03 | 115.02 | 133.61 | Upgrade
|
| EPS Growth | - | - | - | -37.38% | -13.91% | 42.14% | Upgrade
|
| Free Cash Flow | -21,017 | -21,017 | -2,349 | -905 | -12,341 | 8,295 | Upgrade
|
| Free Cash Flow Per Share | - | - | -17.72 | -6.83 | -93.12 | 62.59 | Upgrade
|
| Gross Margin | 70.09% | 70.09% | 44.45% | 71.41% | 72.75% | 97.70% | Upgrade
|
| Operating Margin | 3.99% | 3.99% | -16.10% | 6.88% | 10.66% | 20.07% | Upgrade
|
| Profit Margin | -0.57% | -0.57% | -14.25% | 5.16% | 8.18% | 19.29% | Upgrade
|
| Free Cash Flow Margin | -10.57% | -10.57% | -3.18% | -0.49% | -6.62% | 9.04% | Upgrade
|
| EBITDA | 22,352 | 22,352 | -3,376 | 27,697 | 33,966 | 32,131 | Upgrade
|
| EBITDA Margin | 11.24% | 11.24% | -4.57% | 14.96% | 18.22% | 35.01% | Upgrade
|
| D&A For EBITDA | 14,423 | 14,423 | 8,527 | 14,963 | 14,098 | 13,709 | Upgrade
|
| EBIT | 7,929 | 7,929 | -11,903 | 12,734 | 19,868 | 18,422 | Upgrade
|
| EBIT Margin | 3.99% | 3.99% | -16.10% | 6.88% | 10.66% | 20.07% | Upgrade
|
| Effective Tax Rate | - | - | - | 20.79% | 19.11% | 20.11% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.