MegaFon (MOEX:MFON)

MegaFon Ratios and Metrics

Market cap in millions RUB. Fiscal year is January - December.

Fiscal Year	Current	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period Ending	Aug 7, 2020	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017
Market Capitalization	403,372	403,372	403,372	283,642	307,301	305,535
Market Cap Growth	0%	0%	42.21%	-7.70%	0.58%	-11.51%
Enterprise Value	815,037	747,871	787,251	724,333	579,470	580,266
Last Close Price	537.70	537.70	537.70	537.70	528.69	423.90
PE Ratio	7.02	6.09	15.15	35.07	8.74	67.14
Forward PE	-	16.98	16.98	16.98	16.98	9.81
PS Ratio	-	1.14	1.21	0.81	0.92	0.95
PB Ratio	-	1.76	1.73	2.71	4.36	1.85
P/TBV Ratio	-	3.32	3.16	-	-	-
P/FCF Ratio	-	4.54	4.60	4.21	10.05	4.24
P/OCF Ratio	-	2.91	2.86	2.05	2.79	2.28
PEG Ratio	-	12.20	12.20	12.20	12.20	12.20
EV/Sales Ratio	2.18	2.11	2.37	2.08	1.73	1.80
EV/EBITDA Ratio	6.21	6.65	6.89	6.00	4.93	4.55
EV/EBIT Ratio	12.56	11.04	10.62	11.46	9.86	9.91
EV/FCF Ratio	10.85	8.43	8.98	10.74	18.95	8.05
Debt / Equity Ratio	-	1.95	1.84	4.46	4.71	1.60
Debt / EBITDA Ratio	-	3.41	3.26	3.40	2.82	2.07
Debt / FCF Ratio	-	5.02	4.89	6.92	10.85	3.66
Asset Turnover	-	0.45	0.45	0.58	0.63	0.63
Inventory Turnover	-	9.52	9.79	10.84	10.00	9.71
Quick Ratio	-	0.47	0.49	0.84	0.60	0.59
Current Ratio	-	0.58	0.61	1.01	0.78	0.73
Return on Equity (ROE)	-	28.49%	15.86%	9.34%	18.05%	3.37%
Return on Assets (ROA)	-	5.42%	6.32%	6.57%	6.86%	7.15%
Return on Capital (ROIC)	-	6.33%	7.51%	8.12%	8.84%	9.28%
Earnings Yield	14.24%	16.43%	6.60%	2.85%	11.44%	1.49%
FCF Yield	18.62%	22.01%	21.74%	23.78%	9.95%	23.60%
Dividend Yield	-	21.00%	-	-	-	-
Payout Ratio	121.87%	105.63%	-	-	-	484.51%
Buyback Yield / Dilution	-	-	-42.21%	21.50%	6.77%	-
Total Shareholder Return	-	21.00%	-42.21%	21.50%	6.77%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.