Morion Ratios and Metrics

Market cap in millions RUB. Fiscal year is January - December.

Millions RUB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period Ending	Aug '20 Aug 7, 2020	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017
Market Capitalization	710	710	710	710	710	710
Market Cap Growth	-	-	-	-	-	-52.11%
Enterprise Value	433	470	508	469	520	460
Last Close Price	2.96	2.96	2.96	2.96	2.29	2.08
PE Ratio	3.21	3.21	3.64	3.91	5.19	6.18
PS Ratio	0.31	0.31	0.42	0.50	0.52	0.59
PB Ratio	0.48	0.48	0.51	0.54	0.54	0.57
P/TBV Ratio	0.49	0.49	0.52	0.55	0.55	0.59
P/FCF Ratio	-	-	3.00	4.72	-	-
P/OCF Ratio	105.14	105.14	2.77	4.65	-	-
EV/Sales Ratio	0.19	0.20	0.30	0.33	0.38	0.38
EV/EBITDA Ratio	1.43	1.55	2.02	1.79	2.56	2.66
EV/EBIT Ratio	1.64	1.78	2.38	2.12	3.13	3.46
EV/FCF Ratio	-6.82	-	2.14	3.12	-	-
Debt / Equity Ratio	0.09	0.09	0.04	0.01	-	-
Debt / EBITDA Ratio	0.42	0.42	0.24	0.04	-	-
Debt / FCF Ratio	-	-	0.26	0.07	-	-
Asset Turnover	0.81	0.81	0.68	0.70	0.73	0.69
Inventory Turnover	1.93	1.93	1.62	1.79	2.38	3.00
Quick Ratio	0.77	0.77	0.75	0.90	1.15	1.28
Current Ratio	1.94	1.94	1.68	2.04	2.06	2.15
Return on Equity (ROE)	15.37%	15.37%	14.45%	13.89%	10.80%	9.78%
Return on Assets (ROA)	5.74%	5.74%	5.39%	6.83%	5.57%	4.75%
Return on Invested Capital (ROIC)	18.18%	20.39%	18.32%	16.47%	12.59%	13.01%
Return on Capital Employed (ROCE)	15.70%	15.70%	14.50%	16.20%	12.40%	10.50%
Earnings Yield	31.13%	31.13%	27.49%	25.59%	19.29%	16.19%
FCF Yield	-8.96%	-8.96%	33.37%	21.19%	-12.04%	-10.49%
Dividend Yield	-	-	15.57%	-	-	-
Payout Ratio	55.86%	55.86%	57.74%	96.57%	49.12%	-
Total Shareholder Return	-	-	15.57%	-	-	-

Updated Nov 5, 2022. Source: S&P Global Market Intelligence. Standard template. Financial Sources.