ROSSETI Northern Caucasus (MOEX:MRKK)
Russia
· Delayed Price · Currency is RUB 9.80
0.00 (0.00%)
At close: Jul 8, 2022
ROSSETI Northern Caucasus Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 54,371 | 48,501 | 41,301 | 34,583 | 27,720 | Upgrade
| |
Revenue Growth (YoY) | 12.10% | 17.43% | 19.43% | 24.76% | 30.30% | Upgrade
|
Operations & Maintenance | 744.25 | 650.06 | 275.68 | 332.66 | 1,400 | Upgrade
|
Selling, General & Admin | 87.33 | 186.37 | 193.6 | 86.79 | 65.98 | Upgrade
|
Provision for Bad Debts | 9,636 | 6,379 | 6,876 | 8,573 | 6,435 | Upgrade
|
Other Operating Expenses | 57,507 | 49,314 | 45,902 | 40,822 | 30,052 | Upgrade
|
Total Operating Expenses | 67,975 | 56,530 | 53,247 | 49,814 | 37,952 | Upgrade
|
Operating Income | -13,604 | -8,028 | -11,945 | -15,232 | -10,233 | Upgrade
|
Interest Expense | -473.9 | -1,908 | -1,888 | -1,673 | -1,026 | Upgrade
|
Interest Income | 953.16 | 542.39 | 354.26 | 349.92 | 460.77 | Upgrade
|
Net Interest Expense | 479.26 | -1,366 | -1,534 | -1,323 | -565.21 | Upgrade
|
Other Non-Operating Income (Expenses) | 1,465 | 1,643 | 2.8 | 30.84 | -173.36 | Upgrade
|
EBT Excluding Unusual Items | -11,659 | -7,751 | -13,477 | -16,523 | -10,971 | Upgrade
|
Gain (Loss) on Sale of Assets | 9.11 | -25.17 | 15,025 | 6.14 | -2.08 | Upgrade
|
Asset Writedown | -4,312 | -3,783 | -532.57 | -4,512 | -1,724 | Upgrade
|
Insurance Settlements | 63.59 | 79.87 | 0.29 | 9.15 | 28.35 | Upgrade
|
Other Unusual Items | 147.64 | 9.37 | 0.92 | 14.05 | 0.03 | Upgrade
|
Pretax Income | -15,750 | -11,470 | 1,017 | -21,006 | -12,669 | Upgrade
|
Income Tax Expense | -19.93 | -395.81 | 338.18 | 6,875 | -1,274 | Upgrade
|
Net Income | -15,731 | -11,074 | 678.52 | -27,881 | -11,395 | Upgrade
|
Net Income to Common | -15,731 | -11,074 | 678.52 | -27,881 | -11,395 | Upgrade
|
Shares Outstanding (Basic) | 4,306 | 2,211 | 1,339 | 1,046 | 890 | Upgrade
|
Shares Outstanding (Diluted) | 4,306 | 2,211 | 1,339 | 1,046 | 890 | Upgrade
|
Shares Change (YoY) | 94.75% | 65.12% | 28.01% | 17.53% | 3.61% | Upgrade
|
EPS (Basic) | -3.65 | -5.01 | 0.51 | -26.65 | -12.80 | Upgrade
|
EPS (Diluted) | -3.65 | -5.01 | 0.51 | -26.65 | -12.80 | Upgrade
|
Free Cash Flow | -16,061 | -23,811 | -21,759 | -3,288 | -6,724 | Upgrade
|
Free Cash Flow Per Share | -3.73 | -10.77 | -16.25 | -3.14 | -7.55 | Upgrade
|
Profit Margin | -28.93% | -22.83% | 1.64% | -80.62% | -41.11% | Upgrade
|
Free Cash Flow Margin | -29.54% | -49.09% | -52.68% | -9.51% | -24.25% | Upgrade
|
EBITDA | -12,715 | -7,106 | -10,894 | -14,015 | -9,157 | Upgrade
|
EBITDA Margin | -23.39% | -14.65% | -26.38% | -40.53% | -33.03% | Upgrade
|
D&A For EBITDA | 888.28 | 922.72 | 1,051 | 1,216 | 1,076 | Upgrade
|
EBIT | -13,604 | -8,028 | -11,945 | -15,232 | -10,233 | Upgrade
|
EBIT Margin | -25.02% | -16.55% | -28.92% | -44.04% | -36.91% | Upgrade
|
Effective Tax Rate | - | - | 33.26% | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Utility template. Financial Sources.