ROSSETI Northern Caucasus (MOEX:MRKK)
Russia
· Delayed Price · Currency is RUB 9.80
0.00 (0.00%)
At close: Jul 8, 2022
ROSSETI Northern Caucasus Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 54,371 | 48,501 | 41,301 | 34,583 | 27,720 | Upgrade
|
| Revenue Growth (YoY) | 12.10% | 17.43% | 19.43% | 24.76% | 30.30% | Upgrade
|
| Operations & Maintenance | - | - | 275.68 | 332.66 | 1,400 | Upgrade
|
| Selling, General & Admin | - | - | 193.6 | 86.79 | 65.98 | Upgrade
|
| Provision for Bad Debts | - | - | 6,876 | 8,573 | 6,435 | Upgrade
|
| Other Operating Expenses | 57,976 | 49,962 | 45,902 | 40,822 | 30,052 | Upgrade
|
| Total Operating Expenses | 57,976 | 49,962 | 53,247 | 49,814 | 37,952 | Upgrade
|
| Operating Income | -3,604 | -1,461 | -11,945 | -15,232 | -10,233 | Upgrade
|
| Interest Expense | -602.17 | -2,014 | -1,888 | -1,673 | -1,026 | Upgrade
|
| Interest Income | - | - | 354.26 | 349.92 | 460.77 | Upgrade
|
| Net Interest Expense | -602.17 | -2,014 | -1,534 | -1,323 | -565.21 | Upgrade
|
| Other Non-Operating Income (Expenses) | 2,404 | 2,167 | 2.8 | 30.84 | -173.36 | Upgrade
|
| EBT Excluding Unusual Items | -1,802 | -1,308 | -13,477 | -16,523 | -10,971 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 15,025 | 6.14 | -2.08 | Upgrade
|
| Asset Writedown | -13,948 | -10,162 | -532.57 | -4,512 | -1,724 | Upgrade
|
| Insurance Settlements | - | - | 0.29 | 9.15 | 28.35 | Upgrade
|
| Other Unusual Items | - | - | 0.92 | 14.05 | 0.03 | Upgrade
|
| Pretax Income | -15,750 | -11,470 | 1,017 | -21,006 | -12,669 | Upgrade
|
| Income Tax Expense | -19.93 | -395.81 | 338.18 | 6,875 | -1,274 | Upgrade
|
| Net Income | -15,731 | -11,074 | 678.52 | -27,881 | -11,395 | Upgrade
|
| Net Income to Common | -15,731 | -11,074 | 678.52 | -27,881 | -11,395 | Upgrade
|
| Shares Outstanding (Basic) | 4,310 | 2,210 | 1,339 | 1,046 | 890 | Upgrade
|
| Shares Outstanding (Diluted) | 4,310 | 2,210 | 1,339 | 1,046 | 890 | Upgrade
|
| Shares Change (YoY) | 94.98% | 65.08% | 28.01% | 17.53% | 3.61% | Upgrade
|
| EPS (Basic) | -3.65 | -5.01 | 0.51 | -26.65 | -12.80 | Upgrade
|
| EPS (Diluted) | -3.65 | -5.01 | 0.51 | -26.65 | -12.80 | Upgrade
|
| Free Cash Flow | -16,061 | -23,811 | -21,759 | -3,288 | -6,724 | Upgrade
|
| Free Cash Flow Per Share | -3.73 | -10.77 | -16.25 | -3.14 | -7.55 | Upgrade
|
| Profit Margin | -28.93% | -22.83% | 1.64% | -80.62% | -41.11% | Upgrade
|
| Free Cash Flow Margin | -29.54% | -49.09% | -52.68% | -9.51% | -24.25% | Upgrade
|
| EBITDA | -2,103 | -107.34 | -10,894 | -14,015 | -9,157 | Upgrade
|
| EBITDA Margin | -3.87% | -0.22% | -26.38% | -40.53% | -33.03% | Upgrade
|
| D&A For EBITDA | 1,502 | 1,354 | 1,051 | 1,216 | 1,076 | Upgrade
|
| EBIT | -3,604 | -1,461 | -11,945 | -15,232 | -10,233 | Upgrade
|
| EBIT Margin | -6.63% | -3.01% | -28.92% | -44.04% | -36.91% | Upgrade
|
| Effective Tax Rate | - | - | 33.26% | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Utility template. Financial Sources.