Rosseti South Ratios and Metrics

Market cap in millions RUB. Fiscal year is January - December.

Millions RUB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul '22 Jul 7, 2022	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	4,784	4,784	4,784	4,784	6,839	7,362
Market Cap Growth	-	-	-	-30.04%	-7.11%	44.86%
Enterprise Value	27,735	26,383	24,925	26,641	28,852	26,859
PE Ratio	0.60	0.78	1.59	14.13	-	-
PS Ratio	0.06	0.09	0.09	0.11	0.16	0.18
PB Ratio	0.37	0.55	1.85	-9.96	-8.08	2.59
P/FCF Ratio	-	-	2.11	3.93	-	-
P/OCF Ratio	0.74	1.72	0.62	0.74	2.55	1.37
EV/Sales Ratio	0.37	0.47	0.49	0.60	0.66	0.65
EV/EBITDA Ratio	2.89	3.65	3.02	4.94	3.94	5.21
EV/EBIT Ratio	4.25	5.61	4.27	8.58	6.23	9.65
EV/FCF Ratio	-47.04	-	10.99	21.90	-	-
Debt / Equity Ratio	1.86	2.88	9.09	-48.54	-28.75	7.51
Debt / EBITDA Ratio	2.44	3.43	2.83	4.27	3.29	4.10
Debt / FCF Ratio	-	-	10.38	19.16	-	-
Quick Ratio	0.35	0.26	0.34	0.58	0.36	0.44
Current Ratio	0.72	0.57	0.67	0.66	0.45	0.53
Asset Turnover	1.42	1.07	1.00	0.99	1.08	1.03
Return on Equity (ROE)	87.83%	108.34%	285.96%	-	-374.29%	-35.30%
Return on Assets (ROA)	7.85%	5.59%	7.18%	4.33%	7.19%	4.36%
Return on Capital Employed (ROCE)	20.20%	18.30%	30.70%	18.70%	26.80%	11.60%
Earnings Yield	167.11%	128.15%	63.01%	7.08%	-54.58%	-16.52%
FCF Yield	-12.32%	-67.64%	47.40%	25.43%	-43.89%	-20.10%
Payout Ratio	-	-	-	0.01%	-	-
Buyback Yield / Dilution	4.71%	-	-	-	0.00%	-96.43%
Total Shareholder Return	4.71%	-	-	-	-	-96.43%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.