NPO Nauka (MOEX:NAUK)
Russia
· Delayed Price · Currency is RUB 176.40
-0.40 (-0.23%)
At close: Jul 8, 2022
NPO Nauka Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 4,862 | 3,192 | 2,322 | 2,392 | 1,854 | Upgrade
|
| Revenue Growth (YoY) | 52.31% | 37.47% | -2.90% | 28.99% | -9.56% | Upgrade
|
| Cost of Revenue | 3,160 | 2,383 | 1,470 | 1,710 | 1,215 | Upgrade
|
| Gross Profit | 1,702 | 809.82 | 852.41 | 681.97 | 638.67 | Upgrade
|
| Selling, General & Admin | 817.05 | 675.2 | 579.76 | 591.83 | 545.32 | Upgrade
|
| Other Operating Expenses | 17.8 | -28.33 | -48.86 | -59.82 | 0.57 | Upgrade
|
| Operating Expenses | 834.85 | 646.86 | 530.9 | 532.02 | 545.89 | Upgrade
|
| Operating Income | 867.29 | 162.95 | 321.51 | 149.96 | 92.78 | Upgrade
|
| Interest Expense | -97.44 | -100.06 | -104.77 | -176.73 | -119.09 | Upgrade
|
| Interest & Investment Income | 320.1 | 82.51 | 27.24 | 9.12 | 39.58 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 3.54 | -13.59 | Upgrade
|
| Currency Exchange Gain (Loss) | 11.81 | 1.21 | -0.12 | -0.03 | 21.96 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | 0 | Upgrade
|
| EBT Excluding Unusual Items | 1,102 | 146.62 | 243.85 | -14.15 | 21.64 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -2.83 | -602.9 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -56.59 | 1.05 | 0.03 | Upgrade
|
| Asset Writedown | -1.81 | 27.81 | - | 10.66 | - | Upgrade
|
| Other Unusual Items | - | 18.69 | - | - | - | Upgrade
|
| Pretax Income | 1,100 | 193.12 | 184.43 | -605.34 | 21.67 | Upgrade
|
| Income Tax Expense | 272.31 | 44.5 | 80.28 | -123.77 | 1.06 | Upgrade
|
| Earnings From Continuing Operations | 827.64 | 148.62 | 104.16 | -481.57 | 20.61 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -51.83 | -3.08 | Upgrade
|
| Net Income | 827.64 | 148.62 | 104.16 | -533.4 | 17.52 | Upgrade
|
| Net Income to Common | 827.64 | 148.62 | 104.16 | -533.4 | 17.52 | Upgrade
|
| Net Income Growth | 456.87% | 42.69% | - | - | -93.28% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 11 | Upgrade
|
| Shares Change (YoY) | 0.03% | -0.08% | 0.05% | 4.86% | -4.64% | Upgrade
|
| EPS (Basic) | 70.20 | 12.61 | 8.83 | -45.24 | 1.56 | Upgrade
|
| EPS (Diluted) | 70.20 | 12.61 | 8.83 | -45.24 | 1.56 | Upgrade
|
| EPS Growth | 456.70% | 42.81% | - | - | -92.96% | Upgrade
|
| Free Cash Flow | 751.52 | 1,082 | 318.4 | 744.96 | 158.58 | Upgrade
|
| Free Cash Flow Per Share | 63.74 | 91.84 | 26.99 | 63.19 | 14.10 | Upgrade
|
| Dividend Per Share | 29.680 | 7.200 | 13.130 | - | - | Upgrade
|
| Dividend Growth | 312.22% | -45.16% | - | - | - | Upgrade
|
| Gross Margin | 35.01% | 25.37% | 36.71% | 28.51% | 34.45% | Upgrade
|
| Operating Margin | 17.84% | 5.10% | 13.84% | 6.27% | 5.00% | Upgrade
|
| Profit Margin | 17.02% | 4.66% | 4.49% | -22.30% | 0.95% | Upgrade
|
| Free Cash Flow Margin | 15.46% | 33.91% | 13.71% | 31.15% | 8.55% | Upgrade
|
| EBITDA | 1,109 | 417.25 | 418.53 | 303.63 | 189.89 | Upgrade
|
| EBITDA Margin | 22.82% | 13.07% | 18.02% | 12.70% | 10.24% | Upgrade
|
| D&A For EBITDA | 242.07 | 254.29 | 97.02 | 153.67 | 97.11 | Upgrade
|
| EBIT | 867.29 | 162.95 | 321.51 | 149.96 | 92.78 | Upgrade
|
| EBIT Margin | 17.84% | 5.10% | 13.84% | 6.27% | 5.00% | Upgrade
|
| Effective Tax Rate | 24.76% | 23.04% | 43.53% | - | 4.89% | Upgrade
|
Updated Oct 24, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.