NEFAZ Publicly Traded Company (MOEX:NFAZ)
Russia · Delayed Price · Currency is RUB 245.00
0.00 (0.00%)
At close: Jul 8, 2022
MOEX:NFAZ Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 32,528 | 42,230 | 35,209 | 25,141 | 33,294 | 27,316 |
Other Revenue | 476.62 | 385.14 | 83.3 | - | - | - |
| 33,004 | 42,616 | 35,293 | 25,141 | 33,294 | 27,316 | |
Revenue Growth (YoY) | -22.21% | 20.75% | 40.38% | -24.49% | 21.89% | 40.40% |
Cost of Revenue | 32,077 | 40,899 | 33,339 | 23,677 | 31,925 | 25,852 |
Gross Profit | 927.84 | 1,717 | 1,953 | 1,463 | 1,369 | 1,464 |
Selling, General & Admin | 1,099 | 1,165 | 1,203 | 939.32 | 980.31 | 667.77 |
Other Operating Expenses | 3.28 | 10.76 | 0.16 | -3.15 | 0.6 | -4.11 |
Operating Expenses | 1,102 | 1,176 | 1,203 | 936.18 | 980.91 | 663.65 |
Operating Income | -174.27 | 540.36 | 750.21 | 527.23 | 388.27 | 800.49 |
Interest Expense | -652.62 | -465.75 | -104.13 | -361.93 | -160.65 | -162.04 |
Interest & Investment Income | 104.24 | 77.08 | 5.2 | 12.12 | 0.54 | 0.48 |
Currency Exchange Gain (Loss) | -3.45 | -3.45 | -207.34 | 368.58 | 68.71 | -189.37 |
Other Non Operating Income (Expenses) | 58.62 | -56.39 | -116.11 | -127.21 | 479.94 | -88.79 |
EBT Excluding Unusual Items | -667.49 | 91.84 | 327.83 | 418.8 | 776.8 | 360.76 |
Gain (Loss) on Sale of Investments | -68.12 | -68.12 | -113.72 | 0.01 | - | - |
Gain (Loss) on Sale of Assets | 2.85 | 2.85 | -10.45 | 12.78 | 11.64 | 14.79 |
Asset Writedown | -5.6 | -5.6 | - | - | - | - |
Legal Settlements | 1.26 | 1.26 | -0.15 | 2.02 | 0 | -0.17 |
Other Unusual Items | 7.49 | 7.49 | 0.98 | 1.3 | - | - |
Pretax Income | -729.6 | 29.73 | 204.49 | 434.9 | 788.44 | 375.38 |
Income Tax Expense | -169.62 | 22.21 | 60.65 | 113.1 | 177.2 | 87.38 |
Net Income | -559.98 | 7.53 | 143.85 | 321.81 | 611.24 | 288 |
Net Income to Common | -559.98 | 7.53 | 143.85 | 321.81 | 611.24 | 288 |
Net Income Growth | - | -94.77% | -55.30% | -47.35% | 112.23% | - |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
EPS (Basic) | -69.66 | 0.94 | 17.89 | 40.03 | 76.03 | 35.83 |
EPS (Diluted) | -69.66 | 0.94 | 17.89 | 40.03 | 76.03 | 35.83 |
EPS Growth | - | -94.77% | -55.30% | -47.35% | 112.23% | - |
Free Cash Flow | - | -3,355 | 3,891 | -1,436 | 89.54 | 623.78 |
Free Cash Flow Per Share | - | -417.32 | 483.98 | -178.62 | 11.14 | 77.59 |
Gross Margin | 2.81% | 4.03% | 5.54% | 5.82% | 4.11% | 5.36% |
Operating Margin | -0.53% | 1.27% | 2.13% | 2.10% | 1.17% | 2.93% |
Profit Margin | -1.70% | 0.02% | 0.41% | 1.28% | 1.84% | 1.05% |
Free Cash Flow Margin | - | -7.87% | 11.02% | -5.71% | 0.27% | 2.28% |
EBITDA | 89.25 | 765.01 | 923.04 | 716.42 | 520.63 | 936.97 |
EBITDA Margin | 0.27% | 1.80% | 2.61% | 2.85% | 1.56% | 3.43% |
D&A For EBITDA | 263.52 | 224.65 | 172.83 | 189.2 | 132.35 | 136.49 |
EBIT | -174.27 | 540.36 | 750.21 | 527.23 | 388.27 | 800.49 |
EBIT Margin | -0.53% | 1.27% | 2.13% | 2.10% | 1.17% | 2.93% |
Effective Tax Rate | - | 74.69% | 29.66% | 26.00% | 22.48% | 23.28% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.