NEFAZ Publicly Traded Company (MOEX:NFAZ)
Russia
· Delayed Price · Currency is RUB 245.00
0.00 (0.00%)
At close: Jul 8, 2022
MOEX:NFAZ Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 37,110 | 42,230 | 35,209 | 25,141 | 33,294 | 27,316 | Upgrade
|
| Other Revenue | 385.14 | 385.14 | 83.3 | - | - | - | Upgrade
|
| Revenue | 37,495 | 42,616 | 35,293 | 25,141 | 33,294 | 27,316 | Upgrade
|
| Revenue Growth (YoY) | 6.24% | 20.75% | 40.38% | -24.49% | 21.89% | 40.40% | Upgrade
|
| Cost of Revenue | 35,890 | 40,899 | 33,339 | 23,677 | 31,925 | 25,852 | Upgrade
|
| Gross Profit | 1,605 | 1,717 | 1,953 | 1,463 | 1,369 | 1,464 | Upgrade
|
| Selling, General & Admin | 1,106 | 1,165 | 1,203 | 939.32 | 980.31 | 667.77 | Upgrade
|
| Other Operating Expenses | 10.83 | 10.76 | 0.16 | -3.15 | 0.6 | -4.11 | Upgrade
|
| Operating Expenses | 1,117 | 1,176 | 1,203 | 936.18 | 980.91 | 663.65 | Upgrade
|
| Operating Income | 488.17 | 540.36 | 750.21 | 527.23 | 388.27 | 800.49 | Upgrade
|
| Interest Expense | -655.23 | -465.75 | -104.13 | -361.93 | -160.65 | -162.04 | Upgrade
|
| Interest & Investment Income | 102.56 | 77.08 | 5.2 | 12.12 | 0.54 | 0.48 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.45 | -3.45 | -207.34 | 368.58 | 68.71 | -189.37 | Upgrade
|
| Other Non Operating Income (Expenses) | -69.84 | -56.39 | -116.11 | -127.21 | 479.94 | -88.79 | Upgrade
|
| EBT Excluding Unusual Items | -137.79 | 91.84 | 327.83 | 418.8 | 776.8 | 360.76 | Upgrade
|
| Gain (Loss) on Sale of Investments | -68.12 | -68.12 | -113.72 | 0.01 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.85 | 2.85 | -10.45 | 12.78 | 11.64 | 14.79 | Upgrade
|
| Asset Writedown | -5.6 | -5.6 | - | - | - | - | Upgrade
|
| Legal Settlements | 1.26 | 1.26 | -0.15 | 2.02 | 0 | -0.17 | Upgrade
|
| Other Unusual Items | 7.49 | 7.49 | 0.98 | 1.3 | - | - | Upgrade
|
| Pretax Income | -199.9 | 29.73 | 204.49 | 434.9 | 788.44 | 375.38 | Upgrade
|
| Income Tax Expense | -36.02 | 22.21 | 60.65 | 113.1 | 177.2 | 87.38 | Upgrade
|
| Net Income | -163.88 | 7.53 | 143.85 | 321.81 | 611.24 | 288 | Upgrade
|
| Net Income to Common | -163.88 | 7.53 | 143.85 | 321.81 | 611.24 | 288 | Upgrade
|
| Net Income Growth | - | -94.77% | -55.30% | -47.35% | 112.23% | - | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| EPS (Basic) | -20.39 | 0.94 | 17.89 | 40.03 | 76.03 | 35.83 | Upgrade
|
| EPS (Diluted) | -20.39 | 0.94 | 17.89 | 40.03 | 76.03 | 35.83 | Upgrade
|
| EPS Growth | - | -94.77% | -55.30% | -47.35% | 112.23% | - | Upgrade
|
| Free Cash Flow | - | -3,355 | 3,891 | -1,436 | 89.54 | 623.78 | Upgrade
|
| Free Cash Flow Per Share | - | -417.32 | 483.98 | -178.62 | 11.14 | 77.59 | Upgrade
|
| Gross Margin | 4.28% | 4.03% | 5.54% | 5.82% | 4.11% | 5.36% | Upgrade
|
| Operating Margin | 1.30% | 1.27% | 2.13% | 2.10% | 1.17% | 2.93% | Upgrade
|
| Profit Margin | -0.44% | 0.02% | 0.41% | 1.28% | 1.84% | 1.05% | Upgrade
|
| Free Cash Flow Margin | - | -7.87% | 11.02% | -5.71% | 0.27% | 2.28% | Upgrade
|
| EBITDA | 725.78 | 765.01 | 923.04 | 716.42 | 520.63 | 936.97 | Upgrade
|
| EBITDA Margin | 1.94% | 1.80% | 2.61% | 2.85% | 1.56% | 3.43% | Upgrade
|
| D&A For EBITDA | 237.61 | 224.65 | 172.83 | 189.2 | 132.35 | 136.49 | Upgrade
|
| EBIT | 488.17 | 540.36 | 750.21 | 527.23 | 388.27 | 800.49 | Upgrade
|
| EBIT Margin | 1.30% | 1.27% | 2.13% | 2.10% | 1.17% | 2.93% | Upgrade
|
| Effective Tax Rate | - | 74.69% | 29.66% | 26.00% | 22.48% | 23.28% | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.