NEFAZ Publicly Traded Company (MOEX: NFAZ)
Russia
· Delayed Price · Currency is RUB 245.00
0.00 (0.00%)
At close: Jul 8, 2022
NFAZ Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 35,293 | 35,293 | 25,141 | 33,294 | 27,316 | 19,456 | Upgrade
|
| Revenue Growth (YoY) | 22.32% | 40.38% | -24.49% | 21.89% | 40.40% | 52.23% | Upgrade
|
| Cost of Revenue | 33,339 | 33,339 | 23,677 | 31,925 | 25,852 | 18,905 | Upgrade
|
| Gross Profit | 1,953 | 1,953 | 1,463 | 1,369 | 1,464 | 551.59 | Upgrade
|
| Selling, General & Admin | 1,203 | 1,203 | 939.32 | 980.31 | 667.77 | 588.77 | Upgrade
|
| Other Operating Expenses | 0.16 | 0.16 | -3.15 | 0.6 | -4.11 | -2.86 | Upgrade
|
| Operating Expenses | 1,203 | 1,203 | 936.18 | 980.91 | 663.65 | 585.91 | Upgrade
|
| Operating Income | 750.21 | 750.21 | 527.23 | 388.27 | 800.49 | -34.31 | Upgrade
|
| Interest Expense | -104.13 | -104.13 | -361.93 | -160.65 | -162.04 | -211.54 | Upgrade
|
| Interest & Investment Income | 5.2 | 5.2 | 12.12 | 0.54 | 0.48 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | -207.34 | -207.34 | 368.58 | 68.71 | -189.37 | 71.54 | Upgrade
|
| Other Non Operating Income (Expenses) | -116.11 | -116.11 | -127.21 | 479.94 | -88.79 | -96.99 | Upgrade
|
| EBT Excluding Unusual Items | 327.83 | 327.83 | 418.8 | 776.8 | 360.76 | -271.3 | Upgrade
|
| Gain (Loss) on Sale of Investments | -113.72 | -113.72 | 0.01 | - | - | 1.25 | Upgrade
|
| Gain (Loss) on Sale of Assets | -10.45 | -10.45 | 12.78 | 11.64 | 14.79 | 25.38 | Upgrade
|
| Legal Settlements | -0.15 | -0.15 | 2.02 | 0 | -0.17 | 0.33 | Upgrade
|
| Other Unusual Items | 0.98 | 0.98 | 1.3 | - | - | - | Upgrade
|
| Pretax Income | 204.49 | 204.49 | 434.9 | 788.44 | 375.38 | -244.34 | Upgrade
|
| Income Tax Expense | 60.65 | 60.65 | 113.1 | 177.2 | 87.38 | -34.36 | Upgrade
|
| Net Income | 143.85 | 143.85 | 321.81 | 611.24 | 288 | -209.98 | Upgrade
|
| Net Income to Common | 143.85 | 143.85 | 321.81 | 611.24 | 288 | -209.98 | Upgrade
|
| Net Income Growth | - | -55.30% | -47.35% | 112.23% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | 0.00% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 17.89 | 17.89 | 40.03 | 76.03 | 35.83 | -26.12 | Upgrade
|
| EPS (Diluted) | 17.89 | 17.89 | 40.03 | 76.03 | 35.83 | -26.12 | Upgrade
|
| EPS Growth | - | -55.30% | -47.35% | 112.23% | - | - | Upgrade
|
| Free Cash Flow | 3,891 | 3,891 | -1,436 | 89.54 | 623.78 | -251.66 | Upgrade
|
| Free Cash Flow Per Share | 483.98 | 483.98 | -178.62 | 11.14 | 77.59 | -31.30 | Upgrade
|
| Gross Margin | 5.53% | 5.53% | 5.82% | 4.11% | 5.36% | 2.83% | Upgrade
|
| Operating Margin | 2.13% | 2.13% | 2.10% | 1.17% | 2.93% | -0.18% | Upgrade
|
| Profit Margin | 0.41% | 0.41% | 1.28% | 1.84% | 1.05% | -1.08% | Upgrade
|
| Free Cash Flow Margin | 11.02% | 11.02% | -5.71% | 0.27% | 2.28% | -1.29% | Upgrade
|
| EBITDA | 893.88 | 893.88 | 716.42 | 520.63 | 936.97 | 105.62 | Upgrade
|
| EBITDA Margin | 2.53% | 2.53% | 2.85% | 1.56% | 3.43% | 0.54% | Upgrade
|
| D&A For EBITDA | 143.66 | 143.66 | 189.2 | 132.35 | 136.49 | 139.93 | Upgrade
|
| EBIT | 750.21 | 750.21 | 527.23 | 388.27 | 800.49 | -34.31 | Upgrade
|
| EBIT Margin | 2.13% | 2.13% | 2.10% | 1.17% | 2.93% | -0.18% | Upgrade
|
| Effective Tax Rate | 29.66% | 29.66% | 26.01% | 22.48% | 23.28% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.