PJSC Nizhnekamskshina (MOEX: NKSH)
Russia
· Delayed Price · Currency is RUB 22.96
+0.28 (1.23%)
At close: Jul 8, 2022
PJSC Nizhnekamskshina Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | 2017 - 2013 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2017 - 2013 |
| Revenue | 9,860 | 9,707 | 7,456 | 6,966 | 14,910 | 20,378 | Upgrade
|
| Revenue Growth (YoY) | 10.77% | 30.18% | 7.04% | -53.28% | -26.84% | 22.58% | Upgrade
|
| Cost of Revenue | 8,309 | 7,674 | 5,939 | 5,644 | 13,981 | 19,039 | Upgrade
|
| Gross Profit | 1,551 | 2,033 | 1,517 | 1,322 | 928.26 | 1,340 | Upgrade
|
| Selling, General & Admin | 628.98 | 649.59 | 469.71 | 636.44 | 681.46 | 818.19 | Upgrade
|
| Other Operating Expenses | 97.34 | 112.14 | 71 | 100.16 | 135.11 | 129.53 | Upgrade
|
| Operating Expenses | 726.32 | 761.73 | 540.7 | 736.6 | 816.57 | 947.72 | Upgrade
|
| Operating Income | 824.87 | 1,272 | 976.2 | 585.5 | 111.69 | 391.86 | Upgrade
|
| Interest Expense | -32.74 | -65.92 | -99.54 | -54.4 | - | -66.43 | Upgrade
|
| Interest & Investment Income | 0.14 | 0.1 | 16.64 | 12.98 | 7.77 | 5.85 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -1.89 | 3.25 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | 2.66 | Upgrade
|
| EBT Excluding Unusual Items | 792.27 | 1,206 | 893.3 | 544.08 | 117.57 | 337.18 | Upgrade
|
| Gain (Loss) on Sale of Assets | 890.8 | 1,141 | 356.24 | 78.8 | 104.51 | 1.86 | Upgrade
|
| Asset Writedown | 4,369 | 4,022 | -519.4 | -5,778 | -163.49 | -2.38 | Upgrade
|
| Other Unusual Items | - | -3.23 | -4.14 | -17.54 | - | - | Upgrade
|
| Pretax Income | 6,052 | 6,365 | 726 | -5,173 | 58.58 | 336.66 | Upgrade
|
| Income Tax Expense | 1,230 | 1,318 | 191.27 | -1,003 | 25.15 | 101.4 | Upgrade
|
| Earnings From Continuing Operations | 4,822 | 5,047 | 534.73 | -4,170 | 33.43 | 235.26 | Upgrade
|
| Net Income to Company | 4,822 | 5,047 | 534.73 | -4,170 | 33.43 | 235.26 | Upgrade
|
| Net Income | 4,822 | 5,047 | 534.73 | -4,170 | 33.43 | 235.26 | Upgrade
|
| Net Income to Common | 4,822 | 5,047 | 534.73 | -4,170 | 33.43 | 235.26 | Upgrade
|
| Net Income Growth | 511.64% | 843.90% | - | - | -85.79% | - | Upgrade
|
| Shares Outstanding (Basic) | 66 | 66 | 66 | 66 | 66 | 66 | Upgrade
|
| Shares Outstanding (Diluted) | 66 | 66 | 66 | 66 | 66 | 66 | Upgrade
|
| EPS (Basic) | 73.39 | 76.82 | 8.14 | -63.47 | 0.51 | 3.58 | Upgrade
|
| EPS (Diluted) | 73.39 | 76.82 | 8.14 | -63.47 | 0.51 | 3.58 | Upgrade
|
| EPS Growth | 511.64% | 843.90% | - | - | -85.79% | - | Upgrade
|
| Free Cash Flow | -756.56 | -11.15 | 1,165 | -2,187 | -945.86 | 2,081 | Upgrade
|
| Free Cash Flow Per Share | -11.52 | -0.17 | 17.73 | -33.28 | -14.40 | 31.68 | Upgrade
|
| Gross Margin | 15.73% | 20.95% | 20.34% | 18.98% | 6.23% | 6.57% | Upgrade
|
| Operating Margin | 8.37% | 13.10% | 13.09% | 8.41% | 0.75% | 1.92% | Upgrade
|
| Profit Margin | 48.90% | 52.00% | 7.17% | -59.86% | 0.22% | 1.15% | Upgrade
|
| Free Cash Flow Margin | -7.67% | -0.11% | 15.62% | -31.39% | -6.34% | 10.21% | Upgrade
|
| EBITDA | 1,268 | 1,325 | 1,048 | 1,031 | 1,014 | 1,299 | Upgrade
|
| EBITDA Margin | 12.86% | 13.65% | 14.06% | 14.81% | 6.80% | 6.37% | Upgrade
|
| D&A For EBITDA | 442.69 | 53.15 | 71.95 | 445.86 | 902.45 | 906.79 | Upgrade
|
| EBIT | 824.87 | 1,272 | 976.2 | 585.5 | 111.69 | 391.86 | Upgrade
|
| EBIT Margin | 8.37% | 13.10% | 13.09% | 8.40% | 0.75% | 1.92% | Upgrade
|
| Effective Tax Rate | 20.33% | 20.70% | 26.35% | - | 42.93% | 30.12% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.