PJSC Nizhnekamskshina (MOEX:NKSH)
Russia
· Delayed Price · Currency is RUB 22.96
+0.28 (1.23%)
At close: Jul 8, 2022
PJSC Nizhnekamskshina Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 12,062 | 11,155 | 9,707 | 7,456 | 6,966 | Upgrade
|
| Revenue Growth (YoY) | 8.13% | 14.92% | 30.18% | 7.04% | -53.28% | Upgrade
|
| Cost of Revenue | 10,585 | 9,981 | 7,674 | 5,939 | 5,644 | Upgrade
|
| Gross Profit | 1,477 | 1,174 | 2,033 | 1,517 | 1,322 | Upgrade
|
| Selling, General & Admin | 751.95 | 652.2 | 649.59 | 469.71 | 636.44 | Upgrade
|
| Other Operating Expenses | 36.68 | 344.07 | 112.14 | 71 | 100.16 | Upgrade
|
| Operating Expenses | 788.63 | 996.27 | 761.73 | 540.7 | 736.6 | Upgrade
|
| Operating Income | 687.9 | 178.15 | 1,272 | 976.2 | 585.5 | Upgrade
|
| Interest Expense | -6.62 | -34.96 | -65.92 | -99.54 | -54.4 | Upgrade
|
| Interest & Investment Income | 1.26 | 0.09 | 0.1 | 16.64 | 12.98 | Upgrade
|
| EBT Excluding Unusual Items | 682.54 | 143.28 | 1,206 | 893.3 | 544.08 | Upgrade
|
| Gain (Loss) on Sale of Assets | 22.34 | 168.87 | 1,141 | 356.24 | 78.8 | Upgrade
|
| Asset Writedown | 22.34 | 168.87 | 4,022 | -519.4 | -5,778 | Upgrade
|
| Other Unusual Items | - | - | -3.23 | -4.14 | -17.54 | Upgrade
|
| Pretax Income | 727.21 | 481.01 | 6,365 | 726 | -5,173 | Upgrade
|
| Income Tax Expense | 198.74 | 145.82 | 1,318 | 191.27 | -1,003 | Upgrade
|
| Net Income | 528.47 | 335.19 | 5,047 | 534.73 | -4,170 | Upgrade
|
| Net Income to Common | 528.47 | 335.19 | 5,047 | 534.73 | -4,170 | Upgrade
|
| Net Income Growth | 57.66% | -93.36% | 843.90% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 66 | 66 | 66 | 66 | 66 | Upgrade
|
| Shares Outstanding (Diluted) | 66 | 66 | 66 | 66 | 66 | Upgrade
|
| EPS (Basic) | 8.04 | 5.10 | 76.82 | 8.14 | -63.47 | Upgrade
|
| EPS (Diluted) | 8.04 | 5.10 | 76.82 | 8.14 | -63.47 | Upgrade
|
| EPS Growth | 57.66% | -93.36% | 843.90% | - | - | Upgrade
|
| Free Cash Flow | 72.19 | -1,039 | -11.15 | 1,165 | -2,187 | Upgrade
|
| Free Cash Flow Per Share | 1.10 | -15.81 | -0.17 | 17.73 | -33.28 | Upgrade
|
| Gross Margin | 12.24% | 10.53% | 20.95% | 20.34% | 18.98% | Upgrade
|
| Operating Margin | 5.70% | 1.60% | 13.10% | 13.09% | 8.40% | Upgrade
|
| Profit Margin | 4.38% | 3.00% | 52.00% | 7.17% | -59.86% | Upgrade
|
| Free Cash Flow Margin | 0.60% | -9.31% | -0.11% | 15.62% | -31.39% | Upgrade
|
| EBITDA | 1,592 | 1,014 | 1,325 | 1,048 | 1,031 | Upgrade
|
| EBITDA Margin | 13.20% | 9.09% | 13.65% | 14.06% | 14.80% | Upgrade
|
| D&A For EBITDA | 904.31 | 836.32 | 53.15 | 71.95 | 445.86 | Upgrade
|
| EBIT | 687.9 | 178.15 | 1,272 | 976.2 | 585.5 | Upgrade
|
| EBIT Margin | 5.70% | 1.60% | 13.10% | 13.09% | 8.40% | Upgrade
|
| Effective Tax Rate | 27.33% | 30.32% | 20.70% | 26.35% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.