Novorossiysk Commercial Sea Port (MOEX:NMTP)

FARO Technologies Ratios and Metrics

Market cap in millions RUB. Fiscal year is January - December.

Fiscal Year	Current	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Jul 7, 2022	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Market Capitalization	102,673	149,712	166,162	127,153	145,080	123,432
Market Cap Growth	-9.81%	-9.90%	30.68%	-12.36%	17.54%	75.14%
Enterprise Value	139,075	203,833	218,889	178,651	211,652	194,328
Last Close Price	5.01	7.25	7.03	4.84	5.12	3.86
PE Ratio	5.92	31.58	2.85	6.93	5.39	3.22
Forward PE	-	3.13	3.13	3.13	3.13	3.13
PS Ratio	2.09	3.20	3.09	1.93	2.80	2.33
PB Ratio	1.05	1.82	1.62	2.50	2.99	3.41
P/TBV Ratio	1.55	2.98	2.35	8.88	11.97	-
P/FCF Ratio	-	8.78	8.72	4.24	8.01	5.09
P/OCF Ratio	-	6.13	6.93	3.54	5.44	4.07
EV/Sales Ratio	2.83	4.36	4.07	2.71	4.09	3.67
EV/EBITDA Ratio	4.30	7.33	5.85	3.92	5.72	4.75
EV/EBIT Ratio	5.27	8.44	6.33	4.40	6.46	5.16
EV/FCF Ratio	8.67	11.95	11.49	5.96	11.69	8.01
Debt / Equity Ratio	0.58	0.81	0.71	1.39	1.42	2.36
Debt / EBITDA Ratio	1.78	2.25	1.85	1.55	1.86	2.09
Debt / FCF Ratio	3.53	3.90	3.80	2.36	3.80	3.52
Asset Turnover	0.30	0.24	0.35	0.45	0.41	0.44
Inventory Turnover	9.03	9.78	11.70	15.97	20.65	22.51
Quick Ratio	1.20	0.96	2.19	0.70	0.63	1.09
Current Ratio	1.30	1.05	3.07	0.79	0.74	1.17
Return on Equity (ROE)	20.40%	4.86%	79.14%	34.05%	65.83%	185.02%
Return on Assets (ROA)	10.03%	7.86%	13.92%	17.25%	16.09%	19.49%
Return on Capital (ROIC)	10.78%	8.45%	15.25%	19.29%	17.69%	21.41%
Return on Capital Employed (ROCE)	17.80%	17.30%	20.30%	35.00%	28.70%	31.90%
Earnings Yield	16.90%	3.17%	35.11%	14.43%	18.56%	31.07%
FCF Yield	15.61%	11.39%	11.46%	23.57%	12.48%	19.65%
Dividend Yield	9.72%	0.83%	16.77%	26.51%	-	33.64%
Payout Ratio	6.27%	532.19%	23.33%	55.16%	52.62%	26.15%
Buyback Yield / Dilution	0.00%	-	-0.01%	-0.00%	1.06%	0.34%
Total Shareholder Return	9.72%	0.83%	16.77%	26.51%	1.06%	33.97%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.