Nauka-Telecom (MOEX:NSVZ)
Russia
· Delayed Price · Currency is RUB 146.50
0.00 (0.00%)
At close: Jul 8, 2022
Nauka-Telecom Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 8,836 | 4,748 | 1,583 | 1,498 | 1,141 | Upgrade
|
| Revenue | 8,836 | 4,748 | 1,583 | 1,498 | 1,141 | Upgrade
|
| Revenue Growth (YoY) | 86.09% | 199.93% | 5.68% | 31.25% | 8.15% | Upgrade
|
| Cost of Revenue | 4,836 | 2,115 | 654.12 | 747.18 | 464.63 | Upgrade
|
| Gross Profit | 3,999 | 2,633 | 928.96 | 750.8 | 676.68 | Upgrade
|
| Selling, General & Admin | 1,662 | 941.09 | 453.07 | 374.6 | 379.26 | Upgrade
|
| Other Operating Expenses | 1,014 | 646.96 | 231.33 | 14.07 | 29.1 | Upgrade
|
| Operating Expenses | 3,153 | 1,847 | 840.46 | 566.94 | 560.59 | Upgrade
|
| Operating Income | 846.54 | 785.74 | 88.5 | 183.86 | 116.09 | Upgrade
|
| Interest Expense | -489.58 | -206.2 | -75.26 | -41.27 | -67.09 | Upgrade
|
| Interest & Investment Income | 20.9 | 3.01 | 0.69 | 0.17 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.66 | 1.75 | -2.24 | -12.77 | -2.64 | Upgrade
|
| Other Non Operating Income (Expenses) | -14.2 | -9.77 | -3.53 | -0.05 | -0.51 | Upgrade
|
| EBT Excluding Unusual Items | 363 | 574.54 | 8.15 | 129.95 | 45.86 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.22 | -0.09 | -1.2 | -1.17 | -0.97 | Upgrade
|
| Gain (Loss) on Sale of Assets | -83.31 | -173.19 | -65.58 | -3.77 | -2.48 | Upgrade
|
| Other Unusual Items | - | - | 65.77 | 30.33 | - | Upgrade
|
| Pretax Income | 279.46 | 401.26 | 7.14 | 155.33 | 42.4 | Upgrade
|
| Income Tax Expense | 1.19 | 30.08 | -6.43 | 36.31 | 8.75 | Upgrade
|
| Earnings From Continuing Operations | 278.27 | 371.18 | 13.57 | 119.02 | 33.66 | Upgrade
|
| Minority Interest in Earnings | 0.59 | - | - | - | -0.01 | Upgrade
|
| Net Income | 278.86 | 371.18 | 13.57 | 119.02 | 33.65 | Upgrade
|
| Net Income to Common | 278.86 | 371.18 | 13.57 | 119.02 | 33.65 | Upgrade
|
| Net Income Growth | -24.87% | 2635.06% | -88.60% | 253.69% | 362.93% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 5 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | - | 233.94% | - | 0.01% | 291.44% | Upgrade
|
| EPS (Basic) | 17.76 | 23.64 | 2.89 | 25.31 | 7.16 | Upgrade
|
| EPS (Diluted) | 17.76 | 23.64 | 2.89 | 25.31 | 7.16 | Upgrade
|
| EPS Growth | -24.87% | 719.02% | -88.60% | 253.66% | 18.26% | Upgrade
|
| Free Cash Flow | -370.52 | -844.82 | -47.38 | -35.63 | -23.67 | Upgrade
|
| Free Cash Flow Per Share | -23.60 | -53.80 | -10.08 | -7.58 | -5.03 | Upgrade
|
| Gross Margin | 45.26% | 55.45% | 58.68% | 50.12% | 59.29% | Upgrade
|
| Operating Margin | 9.58% | 16.55% | 5.59% | 12.27% | 10.17% | Upgrade
|
| Profit Margin | 3.16% | 7.82% | 0.86% | 7.95% | 2.95% | Upgrade
|
| Free Cash Flow Margin | -4.19% | -17.79% | -2.99% | -2.38% | -2.07% | Upgrade
|
| EBITDA | 1,092 | 1,045 | 202 | 254.41 | 237.58 | Upgrade
|
| EBITDA Margin | 12.35% | 22.02% | 12.76% | 16.98% | 20.82% | Upgrade
|
| D&A For EBITDA | 244.97 | 259.73 | 113.51 | 70.55 | 121.49 | Upgrade
|
| EBIT | 846.54 | 785.74 | 88.5 | 183.86 | 116.09 | Upgrade
|
| EBIT Margin | 9.58% | 16.55% | 5.59% | 12.27% | 10.17% | Upgrade
|
| Effective Tax Rate | 0.43% | 7.50% | - | 23.38% | 20.63% | Upgrade
|
| Advertising Expenses | 21.22 | 13.81 | 1.83 | 0.47 | 0.48 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.