Nauka-Telecom (MOEX: NSVZ)
Russia
· Delayed Price · Currency is RUB 146.50
0.00 (0.00%)
At close: Jul 8, 2022
Nauka-Telecom Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | 2017 - 2013 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2017 - 2013 |
| Operating Revenue | 2,580 | 1,583 | 1,498 | 1,141 | 1,055 | 1,052 | Upgrade
|
| Other Revenue | - | - | - | - | -0 | - | Upgrade
|
| Revenue | 2,580 | 1,583 | 1,498 | 1,141 | 1,055 | 1,052 | Upgrade
|
| Revenue Growth (YoY) | 66.76% | 5.68% | 31.25% | 8.15% | 0.31% | 14.59% | Upgrade
|
| Cost of Revenue | 1,724 | 967.15 | 747.18 | 464.63 | 638.26 | 572.35 | Upgrade
|
| Gross Profit | 855.96 | 615.93 | 750.8 | 676.68 | 417.02 | 479.72 | Upgrade
|
| Selling, General & Admin | 409 | 338.49 | 374.6 | 379.26 | 191.26 | 190.47 | Upgrade
|
| Other Operating Expenses | 113.06 | 32.88 | 14.07 | 29.1 | 13.45 | 79.91 | Upgrade
|
| Operating Expenses | 710.45 | 527.43 | 566.94 | 560.59 | 334.52 | 395.28 | Upgrade
|
| Operating Income | 145.51 | 88.5 | 183.86 | 116.09 | 82.5 | 84.44 | Upgrade
|
| Interest Expense | -116.51 | -75.26 | -41.27 | -67.09 | -68.8 | -68.03 | Upgrade
|
| Interest & Investment Income | 0.69 | 0.69 | 0.17 | 0 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 1.48 | -2.24 | -12.77 | -2.64 | 1.25 | 1.4 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.53 | -3.53 | -0.05 | -0.51 | 0 | - | Upgrade
|
| EBT Excluding Unusual Items | 27.65 | 8.15 | 129.95 | 45.86 | 14.96 | 17.81 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.2 | -1.2 | -1.17 | -0.97 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -66.29 | -65.58 | -3.77 | -2.48 | - | - | Upgrade
|
| Other Unusual Items | 65.77 | 65.77 | 30.33 | - | - | - | Upgrade
|
| Pretax Income | 25.92 | 7.14 | 155.33 | 42.4 | 14.96 | 17.81 | Upgrade
|
| Income Tax Expense | -13.51 | -6.43 | 36.31 | 8.75 | 7.68 | 13.66 | Upgrade
|
| Earnings From Continuing Operations | 39.43 | 13.57 | 119.02 | 33.66 | 7.27 | 4.15 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -0.01 | -0.01 | 0.42 | Upgrade
|
| Net Income | 39.43 | 13.57 | 119.02 | 33.65 | 7.27 | 4.57 | Upgrade
|
| Net Income to Common | 39.43 | 13.57 | 119.02 | 33.65 | 7.27 | 4.57 | Upgrade
|
| Net Income Growth | -4.07% | -88.60% | 253.69% | 362.92% | 59.20% | 11607.69% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 5 | 5 | 5 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 5 | 5 | 5 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | 116.94% | - | 0.01% | 291.44% | -9.17% | 35.62% | Upgrade
|
| EPS (Basic) | 3.87 | 2.89 | 25.31 | 7.16 | 6.05 | 3.45 | Upgrade
|
| EPS (Diluted) | 3.87 | 2.89 | 25.31 | 7.16 | 6.05 | 3.45 | Upgrade
|
| EPS Growth | -55.78% | -88.60% | 253.66% | 18.26% | 75.27% | 8532.50% | Upgrade
|
| Free Cash Flow | -355.98 | -47.38 | -35.63 | -23.67 | -57.82 | 26.37 | Upgrade
|
| Free Cash Flow Per Share | -34.89 | -10.08 | -7.58 | -5.03 | -48.14 | 19.94 | Upgrade
|
| Gross Margin | 33.18% | 38.91% | 50.12% | 59.29% | 39.52% | 45.60% | Upgrade
|
| Operating Margin | 5.64% | 5.59% | 12.27% | 10.17% | 7.82% | 8.03% | Upgrade
|
| Profit Margin | 1.53% | 0.86% | 7.95% | 2.95% | 0.69% | 0.43% | Upgrade
|
| Free Cash Flow Margin | -13.80% | -2.99% | -2.38% | -2.07% | -5.48% | 2.51% | Upgrade
|
| EBITDA | 287.46 | 206.11 | 254.41 | 237.58 | 212.32 | 209.33 | Upgrade
|
| EBITDA Margin | 11.14% | 13.02% | 16.98% | 20.82% | 20.12% | 19.90% | Upgrade
|
| D&A For EBITDA | 141.95 | 117.61 | 70.55 | 121.49 | 129.82 | 124.89 | Upgrade
|
| EBIT | 145.51 | 88.5 | 183.86 | 116.09 | 82.5 | 84.44 | Upgrade
|
| EBIT Margin | 5.64% | 5.59% | 12.27% | 10.17% | 7.82% | 8.03% | Upgrade
|
| Effective Tax Rate | - | - | 23.38% | 20.63% | 51.37% | 76.69% | Upgrade
|
| Revenue as Reported | - | - | - | - | 1,055 | 1,052 | Upgrade
|
| Advertising Expenses | - | 1.83 | 0.47 | 0.48 | 0.52 | 0.38 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.