Nauka-Telecom Ratios and Metrics

Market cap in millions RUB. Fiscal year is January - December.

Millions RUB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul '22 Jul 7, 2022	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	689	2,300	2,300	689	846	233
Market Cap Growth	-	-	233.96%	-18.61%	263.05%	-16.38%
Enterprise Value	1,290	4,630	3,910	1,481	1,495	901
Last Close Price	146.50	146.50	146.50	146.50	180.00	194.00
PE Ratio	8.25	8.25	6.20	50.75	7.11	6.93
PS Ratio	0.08	0.26	0.36	0.44	0.56	0.20
PB Ratio	0.18	0.61	0.66	0.52	0.64	0.19
P/TBV Ratio	0.21	0.71	0.68	0.59	0.68	0.21
P/OCF Ratio	-	-	-	7.27	3.22	1.50
EV/Sales Ratio	0.15	0.52	0.61	0.94	1.00	0.79
EV/EBITDA Ratio	1.04	4.24	3.74	7.33	5.88	3.79
EV/EBIT Ratio	1.52	5.47	4.98	16.73	8.13	7.76
EV/FCF Ratio	-3.48	-	-	-	-	-
Debt / Equity Ratio	0.93	0.93	0.63	0.89	0.46	0.33
Debt / EBITDA Ratio	2.84	2.84	1.95	4.59	2.14	1.51
Asset Turnover	0.94	0.94	1.06	0.49	0.71	0.68
Inventory Turnover	2.53	2.53	3.24	1.02	2.97	4.30
Quick Ratio	0.73	0.73	0.81	0.23	0.38	0.21
Current Ratio	1.22	1.22	1.35	0.73	1.21	0.61
Return on Equity (ROE)	7.63%	7.63%	15.35%	1.02%	9.41%	3.89%
Return on Assets (ROA)	5.60%	5.60%	8.15%	1.70%	5.42%	4.29%
Return on Invested Capital (ROIC)	11.94%	13.26%	17.83%	4.00%	8.02%	6.70%
Return on Capital Employed (ROCE)	19.20%	19.20%	20.60%	4.60%	10.20%	9.20%
Earnings Yield	40.49%	12.12%	16.14%	1.97%	14.06%	14.44%
FCF Yield	-53.79%	-16.11%	-36.73%	-6.88%	-4.21%	-10.15%
Buyback Yield / Dilution	-	-	-233.94%	-	-0.01%	-291.44%
Total Shareholder Return	-	-	-233.94%	-	-0.01%	-291.44%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.